Quarterly report · Q3
9384.TEDINET S100PIR8
Period2022-01-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥36.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥35.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥5.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.3bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.3bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.8bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥21.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥16.8bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥12.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.7bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥373.73 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.71 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥285.93 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.19 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.94 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥3.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥3.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥2m |
| jpcrp040300-q3r_E21799-000Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥28.0bn |
| jpcrp040300-q3r_E21799-000Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥27.1bn |
| jpcrp040300-q3r_E21799-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥934m |
| jpcrp040300-q3r_E21799-000Japanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E21799-000Overseasreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥11.5bn |
| jpcrp040300-q3r_E21799-000Overseasreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥9.1bn |
| jpcrp040300-q3r_E21799-000Overseasreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E21799-000Overseasreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥39.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥36.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥5.0bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥25m |
| jpcrp040300-q3r_E21799-000Japanreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥17.9bn |
| jpcrp040300-q3r_E21799-000Japanreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥17.3bn |
| jpcrp040300-q3r_E21799-000Japanreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥649m |
| jpcrp040300-q3r_E21799-000Japanreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E21799-000Overseasreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥8.8bn |
| jpcrp040300-q3r_E21799-000Overseasreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥7.2bn |
| jpcrp040300-q3r_E21799-000Overseasreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E21799-000Overseasreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥854m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥26.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥24.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 4402000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4066000 | JPY |
| Commission fee noe | Prior1YTDDuration | 5158000 | JPY |
| Commission fee noe | CurrentYTDDuration | 6096000 | JPY |
| Other noe | Prior1YTDDuration | 2246000 | JPY |
| Other noe | CurrentYTDDuration | 3921000 | JPY |
| Non operating expenses | Prior1YTDDuration | 11806000 | JPY |
| Non operating expenses | CurrentYTDDuration | 14084000 | JPY |
| Ordinary income | Prior1YTDDuration | 2738823000 | JPY |
| Ordinary income | CurrentYTDDuration | 5311579000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 49855000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 49855000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 2788678000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5311579000 | JPY |
| Income taxes current | Prior1YTDDuration | 750063000 | JPY |
| Income taxes current | CurrentYTDDuration | 1576083000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 91714000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 9036000 | JPY |
| Income taxes | Prior1YTDDuration | 841777000 | JPY |
| Income taxes | CurrentYTDDuration | 1585120000 | JPY |
| Profit loss | Prior1YTDDuration | 1946900000 | JPY |
| Profit loss | CurrentYTDDuration | 3726458000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 66684000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 86269000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1880216000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3640189000 | JPY |
| Profit loss | Prior1YTDDuration | 1946900000 | JPY |
| Profit loss | CurrentYTDDuration | 3726458000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 11880000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -6303000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 173194000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 867936000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -119000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 343000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 184955000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 861977000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2131855000 | JPY |
| Comprehensive income | CurrentYTDDuration | 4588436000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2073193000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 4452372000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 58662000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 136063000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E21799-000JapanReportableSegmentsMember | 17272030000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E21799-000OverseasReportableSegmentsMember | 7235721000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 24507752000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 24507752000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E21799-000JapanReportableSegmentsMember | 649426000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |