Quarterly report · Q3
9384.TEDINET S100PIR8
Period2022-01-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥36.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥35.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥5.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.3bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.3bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.8bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥21.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥16.8bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥12.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.7bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥373.73 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.71 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥285.93 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.19 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.94 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥3.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥3.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥2m |
| jpcrp040300-q3r_E21799-000Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥28.0bn |
| jpcrp040300-q3r_E21799-000Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥27.1bn |
| jpcrp040300-q3r_E21799-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥934m |
| jpcrp040300-q3r_E21799-000Japanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E21799-000Overseasreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥11.5bn |
| jpcrp040300-q3r_E21799-000Overseasreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥9.1bn |
| jpcrp040300-q3r_E21799-000Overseasreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E21799-000Overseasreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥39.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥36.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥5.0bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥25m |
| jpcrp040300-q3r_E21799-000Japanreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥17.9bn |
| jpcrp040300-q3r_E21799-000Japanreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥17.3bn |
| jpcrp040300-q3r_E21799-000Japanreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥649m |
| jpcrp040300-q3r_E21799-000Japanreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E21799-000Overseasreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥8.8bn |
| jpcrp040300-q3r_E21799-000Overseasreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥7.2bn |
| jpcrp040300-q3r_E21799-000Overseasreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E21799-000Overseasreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥854m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥26.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥24.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 921700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0862 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 921700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 921700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0862 | |
| Cash and deposits | Prior1YearInstant | 8678028000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 12784236000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 3397060000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 3473589000 | JPY |
| Supplies | Prior1YearInstant | 5342000 | JPY |
| Supplies | CurrentQuarterInstant | 6510000 | JPY |
| Other ca | Prior1YearInstant | 931743000 | JPY |
| Other ca | CurrentQuarterInstant | 1013273000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -16941000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -17927000 | JPY |
| Current assets | Prior1YearInstant | 12995233000 | JPY |
| Current assets | CurrentQuarterInstant | 17259683000 | JPY |
| Buildings and structures | Prior1YearInstant | 2992235000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 3159613000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -604816000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -709693000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2387419000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2449920000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 186225000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 227405000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -132543000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -153278000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 53682000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 74126000 | JPY |
| Land | Prior1YearInstant | 371563000 | JPY |
| Land | CurrentQuarterInstant | 374648000 | JPY |
| Right of use assets ppe | Prior1YearInstant | 408916000 | JPY |
| Right of use assets ppe | CurrentQuarterInstant | 488707000 | JPY |
| Accumulated depreciation right of use assets | Prior1YearInstant | -186678000 | JPY |
| Accumulated depreciation right of use assets | CurrentQuarterInstant | -259578000 | JPY |
| Right of use assets net right of use assets | Prior1YearInstant | 222238000 | JPY |
| Right of use assets net right of use assets | CurrentQuarterInstant | 229129000 | JPY |
| Other ppe | Prior1YearInstant | 411760000 | JPY |
| Other ppe | CurrentQuarterInstant | 475372000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -298058000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -352187000 | JPY |
| Other net ppe | Prior1YearInstant | 113702000 | JPY |
| Other net ppe | CurrentQuarterInstant | 123184000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3148604000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3251008000 | JPY |
| Goodwill | Prior1YearInstant | 20006000 | JPY |
| Goodwill | CurrentQuarterInstant | 9012000 | JPY |
| Software | Prior1YearInstant | 52931000 | JPY |
| Software | CurrentQuarterInstant | 44962000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |