Annual report
9381.TEDINET S100QSKR
Period2022-03-01 → 2023-02-28
Filed2023-05-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥69.5bn | 2022-03-01 → 2023-02-28 | Cons. | Operating revenue1 |
| Revenue | ¥59.9bn | 2021-03-01 → 2022-02-28 | Cons. | Operating revenue1 |
| Revenue | ¥45.8bn | 2020-03-01 → 2021-02-28d | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥45.0bn | 2019-03-01 → 2020-02-29d | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥27.8bn | 2018-03-01 → 2019-02-28d | Cons. | Operating revenue1 (5-year summary) |
| Operating income | ¥5.3bn | 2022-03-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥3.6bn | 2021-03-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥5.6bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2020-03-01 → 2021-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2019-03-01 → 2020-02-29d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2018-03-01 → 2019-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.6bn | 2022-03-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥3.7bn | 2021-03-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2020-03-01 → 2021-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2019-03-01 → 2020-02-29d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2018-03-01 → 2019-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.8bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥24.9bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥23.5bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥21.6bn | at 2021-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥20.6bn | at 2020-02-29d | Cons. | Total assets (5-year summary) |
| Total assets | ¥8.2bn | at 2019-02-28d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥9.4bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥16.6bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥14.1bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥12.2bn | at 2021-02-28d | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2020-02-29d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥6.0bn | at 2019-02-28d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.4bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.7bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.3bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.4bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.1bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.8bn | at 2020-02-29d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.8bn | at 2019-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥5.3bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.8bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.2bn | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2018-03-01 → 2019-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥167m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥396m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥300m | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥160m | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥271m | 2018-03-01 → 2019-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.8bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.2bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.0bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥487m | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥710m | 2018-03-01 → 2019-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥156.85 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.75 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.4 | 2020-03-01 → 2021-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.49 | 2019-03-01 → 2020-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.09 | 2018-03-01 → 2019-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥694.61 | at 2023-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥593 | at 2022-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥511.73 | at 2021-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥477.23 | at 2020-02-29d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥310.1 | at 2019-02-28d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 65.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2021-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2020-02-29d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2019-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 24.4% | 2022-03-01 → 2023-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.2% | 2021-03-01 → 2022-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.8% | 2020-03-01 → 2021-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.4% | 2019-03-01 → 2020-02-29d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 20.3% | 2018-03-01 → 2019-02-28d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,152 | at 2023-02-28 | Cons. | Number of employees |
| Employees | 1,120 | at 2022-02-28 | Cons. | Number of employees |
| Employees | 1,290 | at 2021-02-28d | Cons. | Number of employees |
| Employees | 1,282 | at 2020-02-29d | Cons. | Number of employees |
| Employees | 595 | at 2019-02-28d | Cons. | Number of employees |
| Revenue | ¥41.8bn | 2022-03-01 → 2023-02-28 | Standalone | Operating revenue1 |
| Revenue | ¥34.3bn | 2021-03-01 → 2022-02-28 | Standalone | Operating revenue1 |
| Revenue | ¥24.3bn | 2020-03-01 → 2021-02-28d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥22.0bn | 2019-03-01 → 2020-02-29d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥22.2bn | 2018-03-01 → 2019-02-28d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥3.6bn | 2022-03-01 → 2023-02-28 | Standalone | Operating income |
| Operating income | ¥2.5bn | 2021-03-01 → 2022-02-28 | Standalone | Operating income |
| Ordinary income | ¥4.2bn | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥1.7bn | 2020-03-01 → 2021-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2019-03-01 → 2020-02-29d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥993m | 2018-03-01 → 2019-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.2bn | 2022-03-01 → 2023-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥2.8bn | 2021-03-01 → 2022-02-28 | Standalone | Income before income taxes |
| Net income | ¥3.1bn | 2022-03-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥2.0bn | 2021-03-01 → 2022-02-28 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2020-03-01 → 2021-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥990m | 2019-03-01 → 2020-02-29d | Standalone | Net income loss (5-year summary) |
| Net income | ¥669m | 2018-03-01 → 2019-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥15.3bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥13.7bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥12.1bn | at 2021-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.3bn | at 2020-02-29d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.2bn | at 2019-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥12.2bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥10.6bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥9.6bn | at 2021-02-28d | Standalone | Net assets |
| Net assets / equity | ¥9.5bn | at 2020-02-29d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.3bn | at 2019-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥131.28 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.3 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.7 | 2020-03-01 → 2021-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.47 | 2019-03-01 → 2020-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.02 | 2018-03-01 → 2019-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥80 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥58 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥38 | 2020-03-01 → 2021-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥36 | 2019-03-01 → 2020-02-29d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥36 | 2018-03-01 → 2019-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥517.33 | at 2023-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥452.05 | at 2022-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥408.75 | at 2021-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥401.01 | at 2020-02-29d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥226.95 | at 2019-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 79.6% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.1% | at 2021-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.7% | at 2020-02-29d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2019-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 27.1% | 2022-03-01 → 2023-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 19.8% | 2021-03-01 → 2022-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.3% | 2020-03-01 → 2021-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.3% | 2019-03-01 → 2020-02-29d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.4% | 2018-03-01 → 2019-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 23,913,600 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,913,600 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,913,600 | at 2021-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,913,600 | at 2020-02-29d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,754,400 | at 2019-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 274 | at 2023-02-28 | Standalone | Number of employees |
| Employees | 302 | at 2022-02-28 | Standalone | Number of employees |
| Employees | 318 | at 2021-02-28d | Standalone | Number of employees |
| Employees | 314 | at 2020-02-29d | Standalone | Number of employees |
| Employees | 323 | at 2019-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 80
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-03-01 → 2023-02-28 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-03-01 → 2023-02-28 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-02-28 | 330 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2023-02-28 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2023-02-28 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2023-02-28 | ¥695m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-02-28 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2023-02-28 | ¥230m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2023-02-28 | −¥6.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2023-02-28 | −¥6.5bn |
| Reconciling Itemsreconciling | segment assets | at 2023-02-28 | ¥3.2bn |
| Chinareportable segment | capex | 2022-03-01 → 2023-02-28 | ¥265m |
| Chinareportable segment | depreciation | 2022-03-01 → 2023-02-28 | ¥370m |
| Chinareportable segment | employees | at 2023-02-28 | 331 pure |
| Chinareportable segment | revenue | 2022-03-01 → 2023-02-28 | ¥13.7bn |
| Chinareportable segment | revenue external | 2022-03-01 → 2023-02-28 | ¥8.0bn |
| Chinareportable segment | revenue intersegment | 2022-03-01 → 2023-02-28 | ¥5.7bn |
| Chinareportable segment | segment assets | at 2023-02-28 | ¥6.7bn |
| Chinareportable segment | segment profit | 2022-03-01 → 2023-02-28 | ¥538m |
| Japanreportable segment | capex | 2022-03-01 → 2023-02-28 | ¥115m |
| Japanreportable segment | depreciation | 2022-03-01 → 2023-02-28 | ¥238m |
| Japanreportable segment | employees | at 2023-02-28 | 491 pure |
| Japanreportable segment | revenue | 2022-03-01 → 2023-02-28 | ¥60.1bn |
| Japanreportable segment | revenue external | 2022-03-01 → 2023-02-28 | ¥60.0bn |
| Japanreportable segment | revenue intersegment | 2022-03-01 → 2023-02-28 | ¥112m |
| Japanreportable segment | segment assets | at 2023-02-28 | ¥14.0bn |
| Japanreportable segment | segment profit | 2022-03-01 → 2023-02-28 | ¥4.5bn |
| —segment total | capex | 2022-03-01 → 2023-02-28 | ¥381m |
| —segment total | depreciation | 2022-03-01 → 2023-02-28 | ¥608m |
| —segment total | revenue | 2022-03-01 → 2023-02-28 | ¥73.7bn |
| —segment total | revenue external | 2022-03-01 → 2023-02-28 | ¥67.9bn |
| —segment total | revenue intersegment | 2022-03-01 → 2023-02-28 | ¥5.8bn |
| —segment total | segment assets | at 2023-02-28 | ¥20.6bn |
| —segment total | segment profit | 2022-03-01 → 2023-02-28 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-03-01 → 2023-02-28 | ¥392m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-03-01 → 2023-02-28 | ¥659m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2023-02-28 | ¥76.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2023-02-28 | ¥69.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2023-02-28 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-02-28 | ¥21.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2023-02-28 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-03-01 → 2022-02-28 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-03-01 → 2022-02-28 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2022-02-28 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2022-02-28 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2022-02-28 | ¥505m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-02-28 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2022-02-28 | ¥88m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2022-02-28 | −¥5.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2022-02-28 | −¥5.3bn |
| Reconciling Itemsreconciling | segment assets | at 2022-02-28 | ¥601m |
| Chinareportable segment | capex | 2021-03-01 → 2022-02-28 | ¥127m |
| Chinareportable segment | depreciation | 2021-03-01 → 2022-02-28 | ¥325m |
| Chinareportable segment | revenue | 2021-03-01 → 2022-02-28 | ¥13.0bn |
| Chinareportable segment | revenue external | 2021-03-01 → 2022-02-28 | ¥8.4bn |
| Chinareportable segment | revenue intersegment | 2021-03-01 → 2022-02-28 | ¥4.6bn |
| Chinareportable segment | segment assets | at 2022-02-28 | ¥6.8bn |
| Chinareportable segment | segment profit | 2021-03-01 → 2022-02-28 | ¥390m |
| Japanreportable segment | capex | 2021-03-01 → 2022-02-28 | ¥68m |
| Japanreportable segment | depreciation | 2021-03-01 → 2022-02-28 | ¥254m |
| Japanreportable segment | revenue | 2021-03-01 → 2022-02-28 | ¥50.4bn |
| Japanreportable segment | revenue external | 2021-03-01 → 2022-02-28 | ¥50.3bn |
| Japanreportable segment | revenue intersegment | 2021-03-01 → 2022-02-28 | ¥136m |
| Japanreportable segment | segment assets | at 2022-02-28 | ¥15.1bn |
| Japanreportable segment | segment profit | 2021-03-01 → 2022-02-28 | ¥3.1bn |
| —segment total | capex | 2021-03-01 → 2022-02-28 | ¥195m |
| —segment total | depreciation | 2021-03-01 → 2022-02-28 | ¥580m |
| —segment total | revenue | 2021-03-01 → 2022-02-28 | ¥63.4bn |
| —segment total | revenue external | 2021-03-01 → 2022-02-28 | ¥58.6bn |
| —segment total | revenue intersegment | 2021-03-01 → 2022-02-28 | ¥4.8bn |
| —segment total | segment assets | at 2022-02-28 | ¥21.9bn |
| —segment total | segment profit | 2021-03-01 → 2022-02-28 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-03-01 → 2022-02-28 | ¥196m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-03-01 → 2022-02-28 | ¥636m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2022-02-28 | ¥65.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2022-02-28 | ¥59.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2022-02-28 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-02-28 | ¥22.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2022-02-28 | ¥3.6bn |
| Japanreportable segment | employees | at 2023-02-28 | 274 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,398
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentYearInstant | 24888000000 | JPY |
| Forwarding income rev oa | Prior1YearDuration | 59931000000 | JPY |
| Forwarding income rev oa | CurrentYearDuration | 69463000000 | JPY |
| Operating revenue1 | Prior1YearDuration | 59931000000 | JPY |
| Operating revenue1 | CurrentYearDuration | 69463000000 | JPY |
| Forwarding cost cos exp oa | Prior1YearDuration | 50253000000 | JPY |
| Forwarding cost cos exp oa | CurrentYearDuration | 58221000000 | JPY |
| Operating cost | Prior1YearDuration | 50253000000 | JPY |
| Operating cost | CurrentYearDuration | 58221000000 | JPY |
| Gross profit | Prior1YearDuration | 9677000000 | JPY |
| Gross profit | CurrentYearDuration | 11242000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 6096000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 5953000000 | JPY |
| Operating income | Prior1YearDuration | 3581000000 | JPY |
| Operating income | CurrentYearDuration | 5288000000 | JPY |
| Interest income noi | Prior1YearDuration | 31000000 | JPY |
| Interest income noi | CurrentYearDuration | 31000000 | JPY |
| Dividends income noi | Prior1YearDuration | 1000000 | JPY |
| Dividends income noi | CurrentYearDuration | 4000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YearDuration | 198000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYearDuration | 186000000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | － | JPY |
| Foreign exchange gains noi | CurrentYearDuration | 62000000 | JPY |
| Other noi | Prior1YearDuration | 72000000 | JPY |
| Other noi | CurrentYearDuration | 48000000 | JPY |
| Non operating income | Prior1YearDuration | 303000000 | JPY |
| Non operating income | CurrentYearDuration | 333000000 | JPY |
| Interest expenses noe | Prior1YearDuration | 15000000 | JPY |
| Interest expenses noe | CurrentYearDuration | 15000000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration | 42000000 | JPY |
| Foreign exchange losses noe | CurrentYearDuration | － | JPY |
| Other noe | Prior1YearDuration | 5000000 | JPY |
| Other noe | CurrentYearDuration | 1000000 | JPY |
| Non operating expenses | Prior1YearDuration | 63000000 | JPY |
| Non operating expenses | CurrentYearDuration | 16000000 | JPY |
| Ordinary income | Prior1YearDuration | 3821000000 | JPY |
| Ordinary income | CurrentYearDuration | 5605000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration | 1000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration | 41000000 | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | Prior1YearDuration | － | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | CurrentYearDuration | 7000000 | JPY |
| Other ei | Prior1YearDuration | － | JPY |
| Other ei | CurrentYearDuration | 4000000 | JPY |
| Extraordinary income | Prior1YearDuration | 1000000 | JPY |
| Extraordinary income | CurrentYearDuration | 53000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YearDuration | 3000000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYearDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YearDuration | 3000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYearDuration | 24000000 | JPY |
| Loss on liquidation of subsidiaries and affiliates el | Prior1YearDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |