Quarterly report · Q3
9377.TEDINET S100SVGN
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥11.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥668m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥181m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥674m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥513m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥171m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥632m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥122m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥432m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥511m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥59m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥432m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥59m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥13.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥13.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥13.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥33.02 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.9 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.26 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.21 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.81 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04366-000Engineeringreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E04366-000Engineeringreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E04366-000Engineeringreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥865m |
| jpcrp040300-q3r_E04366-000Power Supplyreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E04366-000Power Supplyreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E04366-000Power Supplyreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥778m |
| jpcrp040300-q3r_E04366-000Product Salesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥636m |
| jpcrp040300-q3r_E04366-000Product Salesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥636m |
| jpcrp040300-q3r_E04366-000Product Salesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥41m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04366-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E04366-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E04366-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥762m |
| jpcrp040300-q3r_E04366-000Power Supplyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E04366-000Power Supplyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E04366-000Power Supplyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥166m |
| jpcrp040300-q3r_E04366-000Product Salesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥682m |
| jpcrp040300-q3r_E04366-000Product Salesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥682m |
| jpcrp040300-q3r_E04366-000Product Salesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥889m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | 439700 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 441800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.033 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | 439700 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 441800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.033 | |
| Cash and deposits | Prior1YearInstant | 4230689000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3951548000 | JPY |
| Operating accounts receivable ca | Prior1YearInstant | 1940796000 | JPY |
| Operating accounts receivable ca | CurrentQuarterInstant | 1679930000 | JPY |
| Contract assets | Prior1YearInstant | - | JPY |
| Contract assets | CurrentQuarterInstant | 26338000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 8818000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 8610000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 160044000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 124933000 | JPY |
| Work in process | Prior1YearInstant | 78414000 | JPY |
| Work in process | CurrentQuarterInstant | 189168000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 530742000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 637469000 | JPY |
| Advance payments trade | Prior1YearInstant | 15463000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 50380000 | JPY |
| Prepaid expenses | Prior1YearInstant | 161138000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 357329000 | JPY |
| Other ca | Prior1YearInstant | 15999000 | JPY |
| Other ca | CurrentQuarterInstant | 25965000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1570000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1584000 | JPY |
| Current assets | Prior1YearInstant | 7140537000 | JPY |
| Current assets | CurrentQuarterInstant | 7050091000 | JPY |
| Buildings and structures | Prior1YearInstant | 11506072000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 11655351000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -9542782000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -9625347000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1963290000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2030003000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 10700507000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 10853542000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -8473280000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -8688888000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 2227226000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 2164653000 | JPY |
| Land | Prior1YearInstant | 110608000 | JPY |
| Land | CurrentQuarterInstant | 110608000 | JPY |
| Lease assets ppe | Prior1YearInstant | 27612000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 27612000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -13346000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -17487000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 14266000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |