Quarterly report · Q1
9377.TEDINET S100ROX6
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥11.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥118m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥61m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥125m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥513m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥63m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥125m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥98m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥79m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥511m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥133m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥79m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥133m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥13.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥13.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.06 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.26 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.55 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥279m |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥190m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥184m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥184m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥446m |
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥184m |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥979m |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥979m |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥219m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥219m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥190m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | CurrentYTDDuration | 472238000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 260879000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 354186000 | JPY |
| Operating income | Prior1YTDDuration | -60531000 | JPY |
| Operating income | CurrentYTDDuration | 118051000 | JPY |
| Dividends income noi | Prior1YTDDuration | 95000 | JPY |
| Dividends income noi | CurrentYTDDuration | 845000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 996000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 3294000 | JPY |
| Gain on sales of assets noi | Prior1YTDDuration | 909000 | JPY |
| Gain on sales of assets noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 4757000 | JPY |
| Other noi | Prior1YTDDuration | 963000 | JPY |
| Other noi | CurrentYTDDuration | 772000 | JPY |
| Non operating income | Prior1YTDDuration | 2964000 | JPY |
| Non operating income | CurrentYTDDuration | 9669000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1323000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1012000 | JPY |
| Depreciation noe | Prior1YTDDuration | 2848000 | JPY |
| Depreciation noe | CurrentYTDDuration | 1066000 | JPY |
| Other noe | Prior1YTDDuration | 1342000 | JPY |
| Other noe | CurrentYTDDuration | 440000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5514000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2518000 | JPY |
| Ordinary income | Prior1YTDDuration | -63081000 | JPY |
| Ordinary income | CurrentYTDDuration | 125201000 | JPY |
| State subsidy income ei | Prior1YTDDuration | - | JPY |
| State subsidy income ei | CurrentYTDDuration | 4796000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 4796000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 34584000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 20000 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | 4796000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 34584000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 4816000 | JPY |
| Income before income taxes | Prior1YTDDuration | -97666000 | JPY |
| Income before income taxes | CurrentYTDDuration | 125181000 | JPY |
| Income taxes current | Prior1YTDDuration | 4182000 | JPY |
| Income taxes current | CurrentYTDDuration | 23683000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 31431000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 22298000 | JPY |
| Income taxes | Prior1YTDDuration | 35613000 | JPY |
| Income taxes | CurrentYTDDuration | 45981000 | JPY |
| Profit loss | Prior1YTDDuration | -133279000 | JPY |
| Profit loss | CurrentYTDDuration | 79200000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -133279000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 79200000 | JPY |
| Profit loss | Prior1YTDDuration | -133279000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |