Quarterly report · Q1
9377.TEDINET S100ROX6
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥11.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥118m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥61m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥125m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥513m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥63m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥125m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥98m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥79m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥511m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥133m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥79m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥133m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥13.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥13.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.06 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.26 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.55 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥279m |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥190m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥184m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥184m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥446m |
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥184m |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥979m |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥979m |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥219m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥219m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥190m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation other ppe | CurrentQuarterInstant | -521633000 | JPY |
| Other net ppe | Prior1YearInstant | 25773000 | JPY |
| Other net ppe | CurrentQuarterInstant | 24348000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4609513000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4500477000 | JPY |
| Software | Prior1YearInstant | 85191000 | JPY |
| Software | CurrentQuarterInstant | 78222000 | JPY |
| Software in progress | Prior1YearInstant | 0 | JPY |
| Software in progress | CurrentQuarterInstant | 900000 | JPY |
| Other ia | Prior1YearInstant | 9628000 | JPY |
| Other ia | CurrentQuarterInstant | 9812000 | JPY |
| Intangible assets | Prior1YearInstant | 94820000 | JPY |
| Intangible assets | CurrentQuarterInstant | 88935000 | JPY |
| Investment securities | Prior1YearInstant | 228931000 | JPY |
| Investment securities | CurrentQuarterInstant | 257330000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 3457000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 3457000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 8172000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 7403000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 190855000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 191037000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 338445000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 344376000 | JPY |
| Deferred tax assets | Prior1YearInstant | 742479000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 712609000 | JPY |
| Other ioa | Prior1YearInstant | 1145000 | JPY |
| Other ioa | CurrentQuarterInstant | 1145000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3457000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3457000 | JPY |
| Investments and other assets | Prior1YearInstant | 1510031000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1513902000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6214364000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6103315000 | JPY |
| Assets | Prior1YearInstant | 13354902000 | JPY |
| Assets | CurrentQuarterInstant | 13075042000 | JPY |
| Operating accounts payable | Prior1YearInstant | 762721000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 640357000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 271164000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 271164000 | JPY |
| Lease obligations cl | Prior1YearInstant | 6111000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 6125000 | JPY |
| Income taxes payable | Prior1YearInstant | 40643000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 41606000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 42039000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 108129000 | JPY |
| Accounts payable other | Prior1YearInstant | 158045000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 16763000 | JPY |
| Accrued expenses | Prior1YearInstant | 122010000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 151571000 | JPY |
| Provision for bonuses | Prior1YearInstant | 15630000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |