Quarterly report · Q3
9377.TEDINET S100Q7P5
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥10.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥181m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥1m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥171m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥236m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥118m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥122m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥62m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥59m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥56m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥59m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥56m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥13.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥14.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.21 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.81 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.81 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.01 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.98 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04366-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E04366-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E04366-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥762m |
| jpcrp040300-q3r_E04366-000Power Supplyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E04366-000Power Supplyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E04366-000Power Supplyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥166m |
| jpcrp040300-q3r_E04366-000Product Salesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥682m |
| jpcrp040300-q3r_E04366-000Product Salesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥682m |
| jpcrp040300-q3r_E04366-000Product Salesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥889m |
| jpcrp040300-q3r_E04366-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E04366-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E04366-000Engineeringreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥702m |
| jpcrp040300-q3r_E04366-000Power Supplyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E04366-000Power Supplyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E04366-000Power Supplyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥79m |
| jpcrp040300-q3r_E04366-000Product Salesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥754m |
| jpcrp040300-q3r_E04366-000Product Salesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥754m |
| jpcrp040300-q3r_E04366-000Product Salesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥649m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | Prior1YearInstant | 30512000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 43150000 | JPY |
| Accrued expenses | Prior1YearInstant | 175554000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 213006000 | JPY |
| Provision for bonuses | Prior1YearInstant | 284086000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 8306000 | JPY |
| Other cl | Prior1YearInstant | 40579000 | JPY |
| Other cl | CurrentQuarterInstant | 82417000 | JPY |
| Current liabilities | Prior1YearInstant | 1775369000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1483884000 | JPY |
| Long term loans payable | Prior1YearInstant | 878898000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 748266000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 15902000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 11323000 | JPY |
| Provision for product warranties ncl | Prior1YearInstant | 1323000 | JPY |
| Provision for product warranties ncl | CurrentQuarterInstant | 1332000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2163195000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2210717000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 57838000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 58567000 | JPY |
| Other ncl | Prior1YearInstant | 242000 | JPY |
| Other ncl | CurrentQuarterInstant | 242000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3117399000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3030450000 | JPY |
| Liabilities | Prior1YearInstant | 4892769000 | JPY |
| Liabilities | CurrentQuarterInstant | 4514334000 | JPY |
| Capital stock | Prior1YearInstant | 2038750000 | JPY |
| Capital stock | CurrentQuarterInstant | 2038750000 | JPY |
| Capital surplus | Prior1YearInstant | 114700000 | JPY |
| Capital surplus | CurrentQuarterInstant | 114700000 | JPY |
| Retained earnings | Prior1YearInstant | 7142466000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7061642000 | JPY |
| Treasury stock | Prior1YearInstant | -816000 | JPY |
| Treasury stock | CurrentQuarterInstant | -639696000 | JPY |
| Shareholders equity | Prior1YearInstant | 9295100000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8575396000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3882000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 14958000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 4229000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 6745000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 54480000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 56385000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 62592000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 78089000 | JPY |
| Net assets | Prior1YearInstant | 9357692000 | JPY |
| Net assets | CurrentQuarterInstant | 8653486000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14250462000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13167821000 | JPY |
| Net sales | Prior1YTDDuration | 7429833000 | JPY |
| Net sales | CurrentYTDDuration | 7938441000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |