Quarterly report · Q2
9377.TEDINET S100PKWD
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥10.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥6m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥88m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥224,000 | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥236m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥16m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥43m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥10m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥64m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥64m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥14m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥14.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥715m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥460m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥398m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥306m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥314m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥186m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥188m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥59m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥30m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-4.55 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.99 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.81 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.97 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.25 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E04366-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E04366-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E04366-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥420m |
| jpcrp040300-q2r_E04366-000Power Supplyreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E04366-000Power Supplyreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E04366-000Power Supplyreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥93m |
| jpcrp040300-q2r_E04366-000Product Salesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥463m |
| jpcrp040300-q2r_E04366-000Product Salesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥463m |
| jpcrp040300-q2r_E04366-000Product Salesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥485m |
| jpcrp040300-q2r_E04366-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E04366-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E04366-000Engineeringreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥409m |
| jpcrp040300-q2r_E04366-000Power Supplyreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E04366-000Power Supplyreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E04366-000Power Supplyreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥65m |
| jpcrp040300-q2r_E04366-000Product Salesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥427m |
| jpcrp040300-q2r_E04366-000Product Salesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥427m |
| jpcrp040300-q2r_E04366-000Product Salesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥12m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥332m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 544
| Item | Context | Value | Unit |
|---|---|---|---|
| Subsidies for employment adjustment noi | Prior1YTDDuration | 116881000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 3549000 | JPY |
| Other noi | CurrentYTDDuration | 2971000 | JPY |
| Non operating income | Prior1YTDDuration | 127148000 | JPY |
| Non operating income | CurrentYTDDuration | 5833000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2780000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2607000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 5371000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Depreciation noe | Prior1YTDDuration | 6805000 | JPY |
| Depreciation noe | CurrentYTDDuration | 5711000 | JPY |
| Compensation related costs noe | Prior1YTDDuration | 156000 | JPY |
| Compensation related costs noe | CurrentYTDDuration | 1082000 | JPY |
| Handicapped employment levy noe | Prior1YTDDuration | 6250000 | JPY |
| Handicapped employment levy noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 1619000 | JPY |
| Other noe | CurrentYTDDuration | 2497000 | JPY |
| Non operating expenses | Prior1YTDDuration | 22984000 | JPY |
| Non operating expenses | CurrentYTDDuration | 11899000 | JPY |
| Ordinary income | Prior1YTDDuration | 16324000 | JPY |
| Ordinary income | CurrentYTDDuration | -224000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 4000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Reversal of provision for bonuses for prior periods ei | Prior1YTDDuration | - | JPY |
| Reversal of provision for bonuses for prior periods ei | CurrentYTDDuration | 6196000 | JPY |
| Extraordinary income | Prior1YTDDuration | 4000 | JPY |
| Extraordinary income | CurrentYTDDuration | 6196000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1483000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 39548000 | JPY |
| Loss on disaster el | Prior1YTDDuration | 5089000 | JPY |
| Loss on disaster el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | - | JPY |
| Other el | CurrentYTDDuration | 9263000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 6572000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 48812000 | JPY |
| Income before income taxes | Prior1YTDDuration | 9757000 | JPY |
| Income before income taxes | CurrentYTDDuration | -42840000 | JPY |
| Income taxes current | Prior1YTDDuration | 17222000 | JPY |
| Income taxes current | CurrentYTDDuration | 10750000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -21030000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 9977000 | JPY |
| Income taxes | Prior1YTDDuration | -3808000 | JPY |
| Income taxes | CurrentYTDDuration | 20728000 | JPY |
| Profit loss | Prior1YTDDuration | 13565000 | JPY |
| Profit loss | CurrentYTDDuration | -63569000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 13565000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -63569000 | JPY |
| Profit loss | Prior1YTDDuration | 13565000 | JPY |
| Profit loss | CurrentYTDDuration | -63569000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |