Quarterly report · Q2
9377.TEDINET S100PKWD
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥10.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥6m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥88m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥224,000 | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥236m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥16m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥43m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥10m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥64m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥64m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥14m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥14.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥715m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥460m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥398m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥306m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥314m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥186m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥188m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥59m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥30m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-4.55 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.99 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.81 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.97 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.25 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E04366-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E04366-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E04366-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥420m |
| jpcrp040300-q2r_E04366-000Power Supplyreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E04366-000Power Supplyreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E04366-000Power Supplyreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥93m |
| jpcrp040300-q2r_E04366-000Product Salesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥463m |
| jpcrp040300-q2r_E04366-000Product Salesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥463m |
| jpcrp040300-q2r_E04366-000Product Salesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥485m |
| jpcrp040300-q2r_E04366-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E04366-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E04366-000Engineeringreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥409m |
| jpcrp040300-q2r_E04366-000Power Supplyreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E04366-000Power Supplyreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E04366-000Power Supplyreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥65m |
| jpcrp040300-q2r_E04366-000Product Salesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥427m |
| jpcrp040300-q2r_E04366-000Product Salesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥427m |
| jpcrp040300-q2r_E04366-000Product Salesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥12m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥332m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 544
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | Prior1YearInstant | 213060000 | JPY |
| Investment securities | CurrentQuarterInstant | 225747000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 6740000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 3457000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 11057000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 9734000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 182532000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 178211000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 376612000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 385339000 | JPY |
| Deferred tax assets | Prior1YearInstant | 661784000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 647805000 | JPY |
| Other ioa | Prior1YearInstant | 1145000 | JPY |
| Other ioa | CurrentQuarterInstant | 1145000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -6740000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3457000 | JPY |
| Investments and other assets | Prior1YearInstant | 1446192000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1447982000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6347392000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6248345000 | JPY |
| Assets | Prior1YearInstant | 14250462000 | JPY |
| Assets | CurrentQuarterInstant | 13963085000 | JPY |
| Operating accounts payable | Prior1YearInstant | 853545000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 868100000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 249864000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 255564000 | JPY |
| Lease obligations cl | Prior1YearInstant | 6189000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 6083000 | JPY |
| Income taxes payable | Prior1YearInstant | 48444000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 38221000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 86593000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 36764000 | JPY |
| Accounts payable other | Prior1YearInstant | 30512000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 6822000 | JPY |
| Accrued expenses | Prior1YearInstant | 175554000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 153241000 | JPY |
| Provision for bonuses | Prior1YearInstant | 284086000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 320342000 | JPY |
| Other cl | Prior1YearInstant | 40579000 | JPY |
| Other cl | CurrentQuarterInstant | 24736000 | JPY |
| Current liabilities | Prior1YearInstant | 1775369000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1709876000 | JPY |
| Long term loans payable | Prior1YearInstant | 878898000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 758266000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 15902000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 12853000 | JPY |
| Provision for product warranties ncl | Prior1YearInstant | 1323000 | JPY |
| Provision for product warranties ncl | CurrentQuarterInstant | 1312000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2163195000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2185877000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |