Tokyo Tape
Sign in
← Eurasia Travel

Annual report

9376.TEDINET S100XCUO
Period2024-10-01 → 2025-09-30
Filed2025-12-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥4.8bn2024-10-01 → 2025-09-30Cons.Operating revenue1
Revenue¥4.6bn2023-10-01 → 2024-09-30Cons.Operating revenue1
Revenue¥2.9bn2022-10-01 → 2023-09-30vCons.Operating revenue1 (5-year summary)
Revenue¥502m2021-10-01 → 2022-09-30vCons.Operating revenue1 (5-year summary)
Revenue¥224m2020-10-01 → 2021-09-30dCons.Operating revenue1 (5-year summary)
Operating income¥115m2024-10-01 → 2025-09-30Cons.Operating income
Operating income¥107m2023-10-01 → 2024-09-30Cons.Operating income
Ordinary income¥124m2024-10-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥120m2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income−¥55m2022-10-01 → 2023-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥105m2021-10-01 → 2022-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥109m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥124m2024-10-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥120m2023-10-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥114m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥121m2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥56m2022-10-01 → 2023-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥124m2021-10-01 → 2022-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥124m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥114m2024-10-01 → 2025-09-30Cons.Profit loss
Net income¥121m2023-10-01 → 2024-09-30Cons.Profit loss
Total assets¥3.2bnat 2025-09-30Cons.Assets
Total assets¥2.9bnat 2024-09-30Cons.Assets
Total assets¥2.6bnat 2023-09-30vCons.Total assets (5-year summary)
Total assets¥2.2bnat 2022-09-30vCons.Total assets (5-year summary)
Total assets¥2.1bnat 2021-09-30dCons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2025-09-30Cons.Liabilities
Total liabilities¥1.2bnat 2024-09-30Cons.Liabilities
Net assets / equity¥1.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥1.7bnat 2024-09-30Cons.Net assets
Net assets / equity¥1.7bnat 2023-09-30vCons.Net assets
Net assets / equity¥1.7bnat 2022-09-30vCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2021-09-30dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥1.9bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2023-09-30vCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2022-09-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥149m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥350m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥146m2022-10-01 → 2023-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥150m2021-10-01 → 2022-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥39m2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥19m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥37m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥233,0002022-10-01 → 2023-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥200,0002021-10-01 → 2022-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥96m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥52m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥18m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥18,0002021-10-01 → 2022-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥61,0002020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥30.872024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.672023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.172022-10-01 → 2023-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-33.532021-10-01 → 2022-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-33.62020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥499.82at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥473.9at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥453.26at 2023-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥468at 2022-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥501.52at 2021-09-30dCons.Net assets per share (5-year summary)
Equity ratio57.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio59.7%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio63.7%at 2023-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio78.0%at 2022-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio88.2%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
ROE6.3%2024-10-01 → 2025-09-30Cons.Rate of return on equity (5-year summary)
ROE7.0%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE-3.3%2022-10-01 → 2023-09-30vCons.Rate of return on equity (5-year summary)
ROE-6.9%2021-10-01 → 2022-09-30vCons.Rate of return on equity (5-year summary)
ROE-6.5%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees93at 2025-09-30Cons.Number of employees
Employees83at 2024-09-30Cons.Number of employees
Employees73at 2023-09-30vCons.Number of employees
Employees79at 2022-09-30vCons.Number of employees
Employees90at 2021-09-30dCons.Number of employees
Revenue¥4.8bn2024-10-01 → 2025-09-30StandaloneOperating revenue1
Revenue¥4.6bn2023-10-01 → 2024-09-30StandaloneOperating revenue1
Revenue¥2.9bn2022-10-01 → 2023-09-30vStandaloneOperating revenue1 (5-year summary)
Revenue¥502m2021-10-01 → 2022-09-30vStandaloneOperating revenue1 (5-year summary)
Revenue¥224m2020-10-01 → 2021-09-30dStandaloneOperating revenue1 (5-year summary)
Operating income¥116m2024-10-01 → 2025-09-30StandaloneOperating income
Operating income¥98m2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income¥131m2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥111m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income−¥47m2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥153m2021-10-01 → 2022-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥153m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥131m2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥111m2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥123m2024-10-01 → 2025-09-30StandaloneProfit loss
Net income¥114m2023-10-01 → 2024-09-30StandaloneProfit loss
Net income−¥47m2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income−¥153m2021-10-01 → 2022-09-30vStandaloneNet income loss (5-year summary)
Net income−¥154m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Total assets¥3.1bnat 2025-09-30StandaloneAssets
Total assets¥2.8bnat 2024-09-30StandaloneAssets
Total assets¥2.5bnat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥2.1bnat 2022-09-30vStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2025-09-30StandaloneLiabilities
Total liabilities¥1.1bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥1.8bnat 2025-09-30StandaloneNet assets
Net assets / equity¥1.7bnat 2024-09-30StandaloneNet assets
Net assets / equity¥1.6bnat 2023-09-30vStandaloneNet assets
Net assets / equity¥1.6bnat 2022-09-30vStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2021-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥1.7bnat 2024-09-30StandaloneCash and deposits
EPS (basic)¥33.342024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.842023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.842022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-41.472021-10-01 → 2022-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-41.662020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥312024-10-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥122023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Net assets per share¥477.24at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥448.84at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥430.03at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥442.45at 2022-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥483.91at 2021-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio57.1%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.4%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.7%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.8%at 2022-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.2%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE7.2%2024-10-01 → 2025-09-30StandaloneRate of return on equity (5-year summary)
ROE7.0%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE-2.9%2022-10-01 → 2023-09-30vStandaloneRate of return on equity (5-year summary)
ROE-9.0%2021-10-01 → 2022-09-30vStandaloneRate of return on equity (5-year summary)
ROE-8.3%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued3,690,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,690,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,690,000at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,690,000at 2022-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,690,000at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees47at 2025-09-30StandaloneNumber of employees
Employees41at 2024-09-30StandaloneNumber of employees
Employees33at 2023-09-30vStandaloneNumber of employees
Employees36at 2022-09-30vStandaloneNumber of employees
Employees37at 2021-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,142
ItemContextValueUnit
Net assetsCurrentYearInstant_NonConsolidatedMember_DeferredGainsOrLossesOnHedgesMember8375000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember8791000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember1760987000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember196619000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember235456000JPY
Other salaries sgaPrior1YearDuration_NonConsolidatedMember133165000JPY
Other salaries sgaCurrentYearDuration_NonConsolidatedMember149524000JPY
Bonuses sgaPrior1YearDuration_NonConsolidatedMember19948000JPY
Bonuses sgaCurrentYearDuration_NonConsolidatedMember26779000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember52702000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember62281000JPY
Rents sgaPrior1YearDuration_NonConsolidatedMember53357000JPY
Rents sgaCurrentYearDuration_NonConsolidatedMember53357000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember5074000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember8472000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember18600000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember22300000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember7434000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember9808000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第１項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2025-12-24
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第40期（自　2024年10月１日　至　2025年９月30日）
Company name cover pageFilingDateInstant
Original text (Japanese)株式会社ユーラシア旅行社
Company name in english cover pageFilingDateInstantEURASIA TRAVEL Co.,Ltd.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役会長CEO　　井上　利男
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)東京都千代田区平河町二丁目７番４号
Telephone number address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)03-3265-1691（代表）
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)取締役CFO　　杉浦　康晴
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)東京都千代田区平河町二丁目７番４号
Telephone number nearest place of contact cover pageFilingDateInstant
Original text (Japanese)03-3265-1691（代表）
Name of contact person nearest place of contact cover pageFilingDateInstant
Original text (Japanese)取締役CFO　　杉浦　康晴
Place for public inspection cover page (text)FilingDateInstantText · Plus
Edinet codeFilingDateInstantE04365
Fund codeFilingDateInstant－
Security codeFilingDateInstant93760
Filer name in japaneseFilingDateInstant
Original text (Japanese)株式会社ユーラシア旅行社
Filer name in englishFilingDateInstantEURASIA TRAVEL Co.,Ltd.
Fund name in japaneseFilingDateInstant－
Fund name in englishFilingDateInstant－
Cabinet office ordinanceFilingDateInstant
Original text (Japanese)企業内容等の開示に関する内閣府令
Document typeFilingDateInstant
Original text (Japanese)第三号様式
Accounting standardsFilingDateInstantJapan GAAP
Whether consolidated financial statements are preparedFilingDateInstanttrue
Industry code when consolidated financial statements are prepared in accordance with industry specific regulationsFilingDateInstantCTE
Industry code when financial statements are prepared in accordance with industry specific regulationsFilingDateInstantCTE
Current fiscal year start dateFilingDateInstant2024-10-01
Current period end dateFilingDateInstant2025-09-30
Type of current periodFilingDateInstantFY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-09-30pass
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2024-09-30pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass