Annual report

Period2023-10-01 → 2024-09-30
Filed2024-12-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥4.6bn2023-10-01 → 2024-09-30Cons.Operating revenue1
Revenue¥2.9bn2022-10-01 → 2023-09-30Cons.Operating revenue1
Revenue¥502m2021-10-01 → 2022-09-30dCons.Operating revenue1 (5-year summary)
Revenue¥224m2020-10-01 → 2021-09-30dCons.Operating revenue1 (5-year summary)
Revenue¥2.3bn2019-10-01 → 2020-09-30dCons.Operating revenue1 (5-year summary)
Operating income¥107m2023-10-01 → 2024-09-30Cons.Operating income
Operating income−¥121m2022-10-01 → 2023-09-30Cons.Operating income
Ordinary income¥120m2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income−¥55m2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income−¥105m2021-10-01 → 2022-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥109m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥61m2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥120m2023-10-01 → 2024-09-30Cons.Income before income taxes
Profit before tax−¥55m2022-10-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)¥121m2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥56m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥124m2021-10-01 → 2022-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥124m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥70m2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥121m2023-10-01 → 2024-09-30Cons.Profit loss
Net income−¥56m2022-10-01 → 2023-09-30Cons.Profit loss
Total assets¥2.9bnat 2024-09-30Cons.Assets
Total assets¥2.6bnat 2023-09-30Cons.Assets
Total assets¥2.2bnat 2022-09-30dCons.Total assets (5-year summary)
Total assets¥2.1bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥2.2bnat 2020-09-30dCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2024-09-30Cons.Liabilities
Total liabilities¥953mat 2023-09-30Cons.Liabilities
Net assets / equity¥1.7bnat 2024-09-30Cons.Net assets
Net assets / equity¥1.7bnat 2023-09-30Cons.Net assets
Net assets / equity¥1.7bnat 2022-09-30dCons.Net assets
Net assets / equity¥1.9bnat 2021-09-30dCons.Net assets (5-year summary)
Net assets / equity¥2.0bnat 2020-09-30dCons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥1.6bnat 2023-09-30Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2022-09-30dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥350m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥146m2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥150m2021-10-01 → 2022-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥39m2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥791m2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥37m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥233,0002022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥200,0002021-10-01 → 2022-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥96m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥8m2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥18m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥18,0002021-10-01 → 2022-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥61,0002020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥41m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥32.672023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.172022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-33.532021-10-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-33.62020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-19.012019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥473.9at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥453.26at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥468at 2022-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥501.52at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥535.09at 2020-09-30dCons.Net assets per share (5-year summary)
Equity ratio59.7%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio63.7%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio78.0%at 2022-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio88.2%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio89.1%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
ROE7.0%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE-3.3%2022-10-01 → 2023-09-30Cons.Rate of return on equity (5-year summary)
ROE-6.9%2021-10-01 → 2022-09-30dCons.Rate of return on equity (5-year summary)
ROE-6.5%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
ROE-3.5%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
Employees83at 2024-09-30Cons.Number of employees
Employees73at 2023-09-30Cons.Number of employees
Employees79at 2022-09-30dCons.Number of employees
Employees90at 2021-09-30dCons.Number of employees
Employees103at 2020-09-30dCons.Number of employees
Revenue¥4.6bn2023-10-01 → 2024-09-30StandaloneOperating revenue1
Revenue¥2.9bn2022-10-01 → 2023-09-30StandaloneOperating revenue1
Revenue¥502m2021-10-01 → 2022-09-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥224m2020-10-01 → 2021-09-30dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.3bn2019-10-01 → 2020-09-30dStandaloneOperating revenue1 (5-year summary)
Operating income¥98m2023-10-01 → 2024-09-30StandaloneOperating income
Operating income−¥92m2022-10-01 → 2023-09-30StandaloneOperating income
Ordinary income¥111m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income−¥47m2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income−¥153m2021-10-01 → 2022-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥153m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥77m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥111m2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax−¥47m2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Net income¥114m2023-10-01 → 2024-09-30StandaloneProfit loss
Net income−¥47m2022-10-01 → 2023-09-30StandaloneProfit loss
Net income−¥153m2021-10-01 → 2022-09-30dStandaloneNet income loss (5-year summary)
Net income−¥154m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income−¥66m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Total assets¥2.8bnat 2024-09-30StandaloneAssets
Total assets¥2.5bnat 2023-09-30StandaloneAssets
Total assets¥2.1bnat 2022-09-30dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥2.1bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2024-09-30StandaloneLiabilities
Total liabilities¥906mat 2023-09-30StandaloneLiabilities
Net assets / equity¥1.7bnat 2024-09-30StandaloneNet assets
Net assets / equity¥1.6bnat 2023-09-30StandaloneNet assets
Net assets / equity¥1.6bnat 2022-09-30dStandaloneNet assets
Net assets / equity¥1.8bnat 2021-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2020-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2024-09-30StandaloneCash and deposits
Cash and deposits¥1.5bnat 2023-09-30StandaloneCash and deposits
EPS (basic)¥30.842023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.842022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-41.472021-10-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-41.662020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.92019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Net assets per share¥448.84at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥430.03at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥442.45at 2022-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥483.91at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥525.53at 2020-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio59.4%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.7%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.8%at 2022-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.2%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.8%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE7.0%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE-2.9%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE-9.0%2021-10-01 → 2022-09-30dStandaloneRate of return on equity (5-year summary)
ROE-8.3%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
ROE-3.3%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued3,690,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,690,000at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,690,000at 2022-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,690,000at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,690,000at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees41at 2024-09-30StandaloneNumber of employees
Employees33at 2023-09-30StandaloneNumber of employees
Employees36at 2022-09-30dStandaloneNumber of employees
Employees37at 2021-09-30dStandaloneNumber of employees
Employees45at 2020-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,106
ItemContextValueUnit
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E04365-000InoueToshioMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000InoueToshioMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000YamadaNorikoMember
Original text (Japanese)取締役COO(社長)
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000YamadaNorikoMember
Original text (Japanese)山田 則子
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000YamadaNorikoMember1969-07-16
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E04365-000YamadaNorikoMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000YamadaNorikoMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000SugiuraYasuharuMember
Original text (Japanese)取締役CFO
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000SugiuraYasuharuMember
Original text (Japanese)杉浦 康晴
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000SugiuraYasuharuMember1971-05-13
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E04365-000SugiuraYasuharuMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000SugiuraYasuharuMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000KawaiYoshinariMember
Original text (Japanese)取締役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000KawaiYoshinariMember
Original text (Japanese)河井 良成
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000KawaiYoshinariMember1963-07-22
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E04365-000KawaiYoshinariMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000KawaiYoshinariMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000TakahashiYoshioMember
Original text (Japanese)常勤監査役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000TakahashiYoshioMember
Original text (Japanese)高橋 淑夫
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000TakahashiYoshioMember1935-03-10
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E04365-000TakahashiYoshioMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000TakahashiYoshioMember
Original text (Japanese)(注)4
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000KatoJunjiMember
Original text (Japanese)監査役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000KatoJunjiMember
Original text (Japanese)加藤 純二
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000KatoJunjiMember1961-06-02
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E04365-000KatoJunjiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000KatoJunjiMember
Original text (Japanese)(注)5
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000TanabeShinjiMember
Original text (Japanese)監査役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000TanabeShinjiMember
Original text (Japanese)田鍋 晋二
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000TanabeShinjiMember1965-07-03
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E04365-000TanabeShinjiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04365-000TanabeShinjiMember
Original text (Japanese)(注)5
Footnotes directors and corporate auditors (text)FilingDateInstant_Row1MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row2MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row3MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row4MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row5MemberText · Plus
Outside directors and outside corporate auditors (text)FilingDateInstantText · Plus
Audits (text)FilingDateInstantText · Plus
Remuneration for directors and other officers (text)FilingDateInstantText · Plus
Shareholdings (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationCurrentYearDurationText · Plus
Regulations in accordance with which financial statements have been prepared financial informationCurrentYearDurationText · Plus
Description of fact that financial statements have been prepared in accordance with special provision financial informationCurrentYearDuration
Original text (Japanese) また、当社は、特例財務諸表提出会社に該当し、財務諸表等規則第127条の規定により財務諸表を作成しております。
Note on independent audit financial informationCurrentYearDurationText · Plus
Remarkable efforts to ensure fair presentation of consolidated financial statements etc financial informationCurrentYearDurationText · Plus
Consolidated balance sheet (text)CurrentYearDurationText · Plus
Consolidated statement of income (text)CurrentYearDurationText · Plus
Consolidated statement of comprehensive income (text)CurrentYearDurationText · Plus
Consolidated statement of changes in equity (text)CurrentYearDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-09-30pass rounding
balance sheet identityconsolidated 2024-09-30pass
balance sheet identitynon_consolidated 2023-09-30pass
balance sheet identitynon_consolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass