Quarterly report · Q3

Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥1.9bn2022-10-01 → 2023-06-30Cons.Operating revenue1
Revenue¥502m2021-10-01 → 2022-09-30Cons.Operating revenue1 (5-year summary)
Revenue¥321m2021-10-01 → 2022-06-30Cons.Operating revenue1
Operating income−¥139m2022-10-01 → 2023-06-30Cons.Operating income
Operating income−¥305m2021-10-01 → 2022-06-30Cons.Operating income
Ordinary income−¥84m2022-10-01 → 2023-06-30Cons.Ordinary income
Ordinary income−¥105m2021-10-01 → 2022-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥59m2021-10-01 → 2022-06-30Cons.Ordinary income
Profit before tax−¥84m2022-10-01 → 2023-06-30Cons.Income before income taxes
Profit before tax−¥59m2021-10-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥85m2022-10-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥124m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥74m2021-10-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income−¥85m2022-10-01 → 2023-06-30Cons.Profit loss
Net income−¥74m2021-10-01 → 2022-06-30Cons.Profit loss
Total assets¥2.5bnat 2023-06-30Cons.Assets
Total assets¥2.2bnat 2022-09-30Cons.Assets
Total assets¥2.1bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥867mat 2023-06-30Cons.Liabilities
Total liabilities¥488mat 2022-09-30Cons.Liabilities
Net assets / equity¥1.7bnat 2023-06-30Cons.Net assets
Net assets / equity¥1.7bnat 2022-09-30Cons.Net assets
Net assets / equity¥1.8bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥1.5bnat 2022-09-30Cons.Cash and deposits
EPS (basic)¥-22.992022-10-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.972023-04-01 → 2023-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-33.532021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.052021-10-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.652022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio65.6%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio78.0%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio85.4%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 266
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member-
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in own name treasury shares etcCurrentQuarterInstant-
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant-
Shareholding ratio treasury shares etcCurrentQuarterInstant-
Cash and depositsPrior1YearInstant1460110000JPY
Cash and depositsCurrentQuarterInstant1610305000JPY
Operating accounts receivable caPrior1YearInstant112190000JPY
Operating accounts receivable caCurrentQuarterInstant149835000JPY
Raw materials and suppliesPrior1YearInstant5583000JPY
Raw materials and suppliesCurrentQuarterInstant3958000JPY
Travel prepaid advancesPrior1YearInstant161960000JPY
Travel prepaid advancesCurrentQuarterInstant286284000JPY
Income taxes receivablePrior1YearInstant-JPY
Income taxes receivableCurrentQuarterInstant8500000JPY
Other caPrior1YearInstant59540000JPY
Other caCurrentQuarterInstant45949000JPY
Allowance for doubtful accounts caPrior1YearInstant-110000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-150000JPY
Current assetsPrior1YearInstant1799274000JPY
Current assetsCurrentQuarterInstant2104683000JPY
Property plant and equipmentPrior1YearInstant455000JPY
Property plant and equipmentCurrentQuarterInstant1249000JPY
Intangible assetsPrior1YearInstant10430000JPY
Intangible assetsCurrentQuarterInstant7785000JPY
Investment securitiesPrior1YearInstant205781000JPY
Investment securitiesCurrentQuarterInstant206040000JPY
Other ioaPrior1YearInstant198864000JPY
Other ioaCurrentQuarterInstant197935000JPY
Investments and other assetsPrior1YearInstant404646000JPY
Investments and other assetsCurrentQuarterInstant403976000JPY
Noncurrent assetsPrior1YearInstant415531000JPY
Noncurrent assetsCurrentQuarterInstant413011000JPY
AssetsPrior1YearInstant2214806000JPY
AssetsCurrentQuarterInstant2517694000JPY
Operating accounts payablePrior1YearInstant31173000JPY
Operating accounts payableCurrentQuarterInstant151149000JPY
Income taxes payablePrior1YearInstant11344000JPY
Income taxes payableCurrentQuarterInstant416000JPY
Travel advences by costomers clPrior1YearInstant289920000JPY
Travel advences by costomers clCurrentQuarterInstant529528000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant12700000JPY
Other clPrior1YearInstant25626000JPY
Other clCurrentQuarterInstant43095000JPY
Current liabilitiesPrior1YearInstant358064000JPY
Current liabilitiesCurrentQuarterInstant736889000JPY
Net defined benefit liabilityPrior1YearInstant129829000JPY
Net defined benefit liabilityCurrentQuarterInstant126217000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identityconsolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass