Quarterly report · Q1
9369.TEDINET S100T93G
Period2023-12-01 → 2024-02-29
Filed2024-04-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥46.5bn | 2023-12-01 → 2024-02-29 | Cons. | Operating revenue1 |
| Revenue | ¥184.6bn | 2022-12-01 → 2023-11-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥44.4bn | 2022-12-01 → 2023-02-28 | Cons. | Operating revenue1 |
| Operating income | ¥1.2bn | 2023-12-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | ¥654m | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2023-12-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥3.5bn | 2022-12-01 → 2023-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥488m | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2023-12-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥445m | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥561m | 2023-12-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.3bn | 2022-12-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥140m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥803m | 2023-12-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥252m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥117.8bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥118.9bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥113.5bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥66.4bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥67.4bn | at 2023-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥51.4bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥51.5bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥50.4bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2023-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥22.6 | 2023-12-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-53.7 | 2022-12-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.65 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.2% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.8% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.5% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-12-01 → 2024-02-29 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-12-01 → 2024-02-29 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-12-01 → 2024-02-29 | ¥10m |
| jpcrp040300-q1r_E04213-000Associate Businessreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥6.6bn |
| jpcrp040300-q1r_E04213-000Associate Businessreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥5.3bn |
| jpcrp040300-q1r_E04213-000Associate Businessreportable segment | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥1.3bn |
| jpcrp040300-q1r_E04213-000Associate Businessreportable segment | segment profit | 2023-12-01 → 2024-02-29 | ¥535m |
| jpcrp040300-q1r_E04213-000Common Logistics Businessreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥31.7bn |
| jpcrp040300-q1r_E04213-000Common Logistics Businessreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥31.5bn |
| jpcrp040300-q1r_E04213-000Common Logistics Businessreportable segment | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥228m |
| jpcrp040300-q1r_E04213-000Common Logistics Businessreportable segment | segment profit | 2023-12-01 → 2024-02-29 | ¥380m |
| jpcrp040300-q1r_E04213-000Customized Logistics Businessreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥10.0bn |
| jpcrp040300-q1r_E04213-000Customized Logistics Businessreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥9.7bn |
| jpcrp040300-q1r_E04213-000Customized Logistics Businessreportable segment | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥297m |
| jpcrp040300-q1r_E04213-000Customized Logistics Businessreportable segment | segment profit | 2023-12-01 → 2024-02-29 | ¥264m |
| —segment total | revenue | 2023-12-01 → 2024-02-29 | ¥48.3bn |
| —segment total | revenue external | 2023-12-01 → 2024-02-29 | ¥46.5bn |
| —segment total | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥1.8bn |
| —segment total | segment profit | 2023-12-01 → 2024-02-29 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-02-28 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-02-28 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-02-28 | −¥2m |
| jpcrp040300-q1r_E04213-000Associate Businessreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥5.6bn |
| jpcrp040300-q1r_E04213-000Associate Businessreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥4.4bn |
| jpcrp040300-q1r_E04213-000Associate Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥1.2bn |
| jpcrp040300-q1r_E04213-000Associate Businessreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥319m |
| jpcrp040300-q1r_E04213-000Common Logistics Businessreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥30.8bn |
| jpcrp040300-q1r_E04213-000Common Logistics Businessreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥30.5bn |
| jpcrp040300-q1r_E04213-000Common Logistics Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥260m |
| jpcrp040300-q1r_E04213-000Common Logistics Businessreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥11m |
| jpcrp040300-q1r_E04213-000Customized Logistics Businessreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥9.8bn |
| jpcrp040300-q1r_E04213-000Customized Logistics Businessreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥9.5bn |
| jpcrp040300-q1r_E04213-000Customized Logistics Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥303m |
| jpcrp040300-q1r_E04213-000Customized Logistics Businessreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥326m |
| —segment total | revenue | 2022-12-01 → 2023-02-28 | ¥46.2bn |
| —segment total | revenue external | 2022-12-01 → 2023-02-28 | ¥44.4bn |
| —segment total | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥1.8bn |
| —segment total | segment profit | 2022-12-01 → 2023-02-28 | ¥657m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 90827000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 90611000000 | JPY |
| Assets | Prior1YearInstant | 118874000000 | JPY |
| Assets | CurrentQuarterInstant | 117772000000 | JPY |
| Notes and operating accounts payable trade | Prior1YearInstant | 14266000000 | JPY |
| Notes and operating accounts payable trade | CurrentQuarterInstant | 13393000000 | JPY |
| Short term loans payable | Prior1YearInstant | 12047000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 13626000000 | JPY |
| Income taxes payable | Prior1YearInstant | 688000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 302000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 855000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1150000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 69000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 20000000 | JPY |
| Other cl | Prior1YearInstant | 9662000000 | JPY |
| Other cl | CurrentQuarterInstant | 8314000000 | JPY |
| Current liabilities | Prior1YearInstant | 37589000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 36807000000 | JPY |
| Long term loans payable | Prior1YearInstant | 24292000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 23791000000 | JPY |
| Long term accounts payable installment purchase | Prior1YearInstant | 203000000 | JPY |
| Long term accounts payable installment purchase | CurrentQuarterInstant | 358000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 334000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 336000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 696000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 697000000 | JPY |
| Other ncl | Prior1YearInstant | 4302000000 | JPY |
| Other ncl | CurrentQuarterInstant | 4364000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 29829000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 29549000000 | JPY |
| Liabilities | Prior1YearInstant | 67419000000 | JPY |
| Liabilities | CurrentQuarterInstant | 66356000000 | JPY |
| Capital stock | Prior1YearInstant | 4063000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4063000000 | JPY |
| Capital surplus | Prior1YearInstant | 4198000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4198000000 | JPY |
| Retained earnings | Prior1YearInstant | 29362000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 29637000000 | JPY |
| Treasury stock | Prior1YearInstant | -361000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -361000000 | JPY |
| Shareholders equity | Prior1YearInstant | 37262000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 37538000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 818000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 950000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1915000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1543000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 196000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 208000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2930000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2702000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |