Quarterly report · Q1
9369.TEDINET S100QLKT
Period2022-12-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥44.4bn | 2022-12-01 → 2023-02-28 | Cons. | Operating revenue1 |
| Revenue | ¥179.6bn | 2021-12-01 → 2022-11-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥43.2bn | 2021-12-01 → 2022-02-28 | Cons. | Operating revenue1 |
| Operating income | ¥654m | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥621m | 2021-12-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥488m | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥506m | 2021-12-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥445m | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥480m | 2021-12-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥140m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥241m | 2021-12-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥252m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥306m | 2021-12-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥113.5bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥119.0bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥110.9bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥63.0bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥66.8bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥50.4bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥52.2bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥48.4bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.65 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.67 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.72 | 2021-12-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.5% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.0% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-02-28 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-02-28 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-02-28 | −¥2m |
| jpcrp040300-q1r_E04213-000Associate Businessreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥5.6bn |
| jpcrp040300-q1r_E04213-000Associate Businessreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥4.4bn |
| jpcrp040300-q1r_E04213-000Associate Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥1.2bn |
| jpcrp040300-q1r_E04213-000Associate Businessreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥319m |
| jpcrp040300-q1r_E04213-000Common Logistics Businessreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥30.8bn |
| jpcrp040300-q1r_E04213-000Common Logistics Businessreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥30.5bn |
| jpcrp040300-q1r_E04213-000Common Logistics Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥260m |
| jpcrp040300-q1r_E04213-000Common Logistics Businessreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥11m |
| jpcrp040300-q1r_E04213-000Customized Logistics Businessreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥9.8bn |
| jpcrp040300-q1r_E04213-000Customized Logistics Businessreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥9.5bn |
| jpcrp040300-q1r_E04213-000Customized Logistics Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥303m |
| jpcrp040300-q1r_E04213-000Customized Logistics Businessreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥326m |
| —segment total | revenue | 2022-12-01 → 2023-02-28 | ¥46.2bn |
| —segment total | revenue external | 2022-12-01 → 2023-02-28 | ¥44.4bn |
| —segment total | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥1.8bn |
| —segment total | segment profit | 2022-12-01 → 2023-02-28 | ¥657m |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-02-28 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-02-28 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-02-28 | ¥8m |
| jpcrp040300-q1r_E04213-000Associate Businessreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥4.6bn |
| jpcrp040300-q1r_E04213-000Associate Businessreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥3.4bn |
| jpcrp040300-q1r_E04213-000Associate Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥1.2bn |
| jpcrp040300-q1r_E04213-000Associate Businessreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥175m |
| jpcrp040300-q1r_E04213-000Common Logistics Businessreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥31.0bn |
| jpcrp040300-q1r_E04213-000Common Logistics Businessreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥30.8bn |
| jpcrp040300-q1r_E04213-000Common Logistics Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥200m |
| jpcrp040300-q1r_E04213-000Common Logistics Businessreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥94m |
| jpcrp040300-q1r_E04213-000Customized Logistics Businessreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥9.4bn |
| jpcrp040300-q1r_E04213-000Customized Logistics Businessreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥9.1bn |
| jpcrp040300-q1r_E04213-000Customized Logistics Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥279m |
| jpcrp040300-q1r_E04213-000Customized Logistics Businessreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥343m |
| —segment total | revenue | 2021-12-01 → 2022-02-28 | ¥44.9bn |
| —segment total | revenue external | 2021-12-01 → 2022-02-28 | ¥43.2bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥1.7bn |
| —segment total | segment profit | 2021-12-01 → 2022-02-28 | ¥612m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山村 竜平 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)鶴田 純一郎 | |
| Number of submission | FilingDateInstant | 1 | |
| Operating revenue1 (5-year summary) | Prior1YTDDuration | 43247000000 | JPY |
| Operating revenue1 (5-year summary) | CurrentYTDDuration | 44377000000 | JPY |
| Operating revenue1 (5-year summary) | Prior1YearDuration | 179649000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 506000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 488000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 3259000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 241000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 140000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1458000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 861000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -1390000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 4951000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 48390000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 50421000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 52155000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 110946000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 113469000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 118976000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 9.72 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 5.65 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 58.67 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.350 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.355 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.348 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 25355800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 25355800 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 25355800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 25355800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 499100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 24849100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 248491 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 7600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 25355800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 248491 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 499100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 499100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0197 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |