Quarterly report · Q2
9369.TEDINET S100OQ6Q
Period2021-12-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥88.1bn | 2021-12-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥176.0bn | 2020-12-01 → 2021-11-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥86.7bn | 2020-12-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2021-12-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2020-12-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2021-12-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2020-12-01 → 2021-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2020-12-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2021-12-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2020-12-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥731m | 2021-12-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥576m | 2020-12-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥907m | 2021-12-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥781m | 2020-12-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥112.9bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥110.8bn | at 2021-11-30 | Cons. | Assets |
| Total assets | ¥109.5bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥63.3bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥63.0bn | at 2021-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥49.6bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥47.9bn | at 2021-11-30 | Cons. | Net assets |
| Net assets / equity | ¥46.5bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2021-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.9bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2021-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.3bn | at 2020-11-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.5bn | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.6bn | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.9bn | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.9bn | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11.3bn | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.4bn | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥414m | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.2bn | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥130m | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥29.44 | 2021-12-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.73 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.81 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.18 | 2020-12-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.56 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.1% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-05-31 | −¥3.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-05-31 | −¥3.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-05-31 | −¥3m |
| jpcrp040300-q2r_E04213-000Associate Businessreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥9.6bn |
| jpcrp040300-q2r_E04213-000Associate Businessreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥7.0bn |
| jpcrp040300-q2r_E04213-000Associate Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥2.6bn |
| jpcrp040300-q2r_E04213-000Associate Businessreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥393m |
| jpcrp040300-q2r_E04213-000Common Logistics Businessreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥63.0bn |
| jpcrp040300-q2r_E04213-000Common Logistics Businessreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥62.6bn |
| jpcrp040300-q2r_E04213-000Common Logistics Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥393m |
| jpcrp040300-q2r_E04213-000Common Logistics Businessreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥681m |
| jpcrp040300-q2r_E04213-000Customized Logistics Businessreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥19.1bn |
| jpcrp040300-q2r_E04213-000Customized Logistics Businessreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥18.5bn |
| jpcrp040300-q2r_E04213-000Customized Logistics Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥565m |
| jpcrp040300-q2r_E04213-000Customized Logistics Businessreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥787m |
| —segment total | revenue | 2021-12-01 → 2022-05-31 | ¥91.6bn |
| —segment total | revenue external | 2021-12-01 → 2022-05-31 | ¥88.1bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥3.5bn |
| —segment total | segment profit | 2021-12-01 → 2022-05-31 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2020-12-01 → 2021-05-31 | −¥3.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-12-01 → 2021-05-31 | −¥3.6bn |
| Reconciling Itemsreconciling | segment profit | 2020-12-01 → 2021-05-31 | ¥13m |
| jpcrp040300-q2r_E04213-000Associate Businessreportable segment | revenue | 2020-12-01 → 2021-05-31 | ¥8.5bn |
| jpcrp040300-q2r_E04213-000Associate Businessreportable segment | revenue external | 2020-12-01 → 2021-05-31 | ¥5.8bn |
| jpcrp040300-q2r_E04213-000Associate Businessreportable segment | revenue intersegment | 2020-12-01 → 2021-05-31 | ¥2.7bn |
| jpcrp040300-q2r_E04213-000Associate Businessreportable segment | segment profit | 2020-12-01 → 2021-05-31 | ¥418m |
| jpcrp040300-q2r_E04213-000Common Logistics Businessreportable segment | revenue | 2020-12-01 → 2021-05-31 | ¥63.2bn |
| jpcrp040300-q2r_E04213-000Common Logistics Businessreportable segment | revenue external | 2020-12-01 → 2021-05-31 | ¥62.9bn |
| jpcrp040300-q2r_E04213-000Common Logistics Businessreportable segment | revenue intersegment | 2020-12-01 → 2021-05-31 | ¥380m |
| jpcrp040300-q2r_E04213-000Common Logistics Businessreportable segment | segment profit | 2020-12-01 → 2021-05-31 | ¥504m |
| jpcrp040300-q2r_E04213-000Customized Logistics Businessreportable segment | revenue | 2020-12-01 → 2021-05-31 | ¥18.6bn |
| jpcrp040300-q2r_E04213-000Customized Logistics Businessreportable segment | revenue external | 2020-12-01 → 2021-05-31 | ¥18.1bn |
| jpcrp040300-q2r_E04213-000Customized Logistics Businessreportable segment | revenue intersegment | 2020-12-01 → 2021-05-31 | ¥548m |
| jpcrp040300-q2r_E04213-000Customized Logistics Businessreportable segment | segment profit | 2020-12-01 → 2021-05-31 | ¥629m |
| —segment total | revenue | 2020-12-01 → 2021-05-31 | ¥90.3bn |
| —segment total | revenue external | 2020-12-01 → 2021-05-31 | ¥86.7bn |
| —segment total | revenue intersegment | 2020-12-01 → 2021-05-31 | ¥3.6bn |
| —segment total | segment profit | 2020-12-01 → 2021-05-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 560
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -231000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -129000000 | JPY |
| Current assets | Prior1YearInstant | 27507000000 | JPY |
| Current assets | CurrentQuarterInstant | 27142000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 14493000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 14309000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 19911000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 19883000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 1798000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 1732000000 | JPY |
| Land | Prior1YearInstant | 24376000000 | JPY |
| Land | CurrentQuarterInstant | 28850000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 2601000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 2561000000 | JPY |
| Construction in progress | Prior1YearInstant | 5891000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 3381000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 69072000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 70718000000 | JPY |
| Goodwill | Prior1YearInstant | 1935000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1992000000 | JPY |
| Customer relationship assets ia | Prior1YearInstant | 2027000000 | JPY |
| Customer relationship assets ia | CurrentQuarterInstant | 2151000000 | JPY |
| Other ia | Prior1YearInstant | 1162000000 | JPY |
| Other ia | CurrentQuarterInstant | 1080000000 | JPY |
| Intangible assets | Prior1YearInstant | 5125000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 5223000000 | JPY |
| Investment securities | Prior1YearInstant | 1802000000 | JPY |
| Investment securities | CurrentQuarterInstant | 2220000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 4150000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 4184000000 | JPY |
| Other ioa | Prior1YearInstant | 3230000000 | JPY |
| Other ioa | CurrentQuarterInstant | 3512000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -53000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -53000000 | JPY |
| Investments and other assets | Prior1YearInstant | 9130000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 9864000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 83328000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 85807000000 | JPY |
| Assets | Prior1YearInstant | 110836000000 | JPY |
| Assets | CurrentQuarterInstant | 112949000000 | JPY |
| Notes and operating accounts payable trade | Prior1YearInstant | 14033000000 | JPY |
| Notes and operating accounts payable trade | CurrentQuarterInstant | 13563000000 | JPY |
| Short term loans payable | Prior1YearInstant | 9624000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 11705000000 | JPY |
| Income taxes payable | Prior1YearInstant | 720000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 542000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 758000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 816000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 73000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 43000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |