Quarterly report · Q1
9366.TEDINET S100RMHR
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥20.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥143m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥265m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥218m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥318m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥218m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥301m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥151m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥981m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥185m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥153m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥192m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥21.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥21.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥21.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥27.49 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.82 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.79 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥170.56 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥31.96 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥62m |
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥62m |
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥10m |
| jpcrp040300-q1r_E04353-000Packingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E04353-000Packingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E04353-000Packingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥291m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥547m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥545m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥27m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥679m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥679m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥148m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥476m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥476m |
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥70m |
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥70m |
| jpcrp040300-q1r_E04353-000Building Leasereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E04353-000Packingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E04353-000Packingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E04353-000Packingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥369m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥598m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥595m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E04353-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥50m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥588m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥588m |
| jpcrp040300-q1r_E04353-000Warehousereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥135m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥574m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥574m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 21171153000 | JPY |
| Assets | CurrentQuarterInstant | 21195389000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 820660000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 846870000 | JPY |
| Short term loans payable | Prior1YearInstant | 3314213000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3341639000 | JPY |
| Lease obligations cl | Prior1YearInstant | 245746000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 238903000 | JPY |
| Income taxes payable | Prior1YearInstant | 271385000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 147798000 | JPY |
| Provision for bonuses | Prior1YearInstant | 520469000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 184551000 | JPY |
| Other cl | Prior1YearInstant | 1032956000 | JPY |
| Other cl | CurrentQuarterInstant | 1538194000 | JPY |
| Current liabilities | Prior1YearInstant | 6205431000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6297958000 | JPY |
| Long term loans payable | Prior1YearInstant | 2639087000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2757678000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 468258000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 411711000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 879108000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 876657000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 477285000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 479809000 | JPY |
| Derivatives liabilities ncl | Prior1YearInstant | 37966000 | JPY |
| Derivatives liabilities ncl | CurrentQuarterInstant | 67357000 | JPY |
| Other ncl | Prior1YearInstant | 208936000 | JPY |
| Other ncl | CurrentQuarterInstant | 208936000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4710643000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4802150000 | JPY |
| Liabilities | Prior1YearInstant | 10916074000 | JPY |
| Liabilities | CurrentQuarterInstant | 11100108000 | JPY |
| Capital stock | Prior1YearInstant | 2523866000 | JPY |
| Capital stock | CurrentQuarterInstant | 2523866000 | JPY |
| Capital surplus | Prior1YearInstant | 2460009000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2460009000 | JPY |
| Retained earnings | Prior1YearInstant | 5068188000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4944213000 | JPY |
| Treasury stock | Prior1YearInstant | -283840000 | JPY |
| Treasury stock | CurrentQuarterInstant | -283840000 | JPY |
| Shareholders equity | Prior1YearInstant | 9768224000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9644249000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 186501000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 220767000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -1658000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -851000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 179776000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 105377000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -27244000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -25545000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |