Quarterly report · Q3
9366.TEDINET S100Q6EZ
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥18.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥952m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥942m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥759m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥730m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥953m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥743m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥21.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥20.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥167.19 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.35 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.15 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.06 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.17 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥162.95 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥131.55 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥126.57 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04353-000Building Leasingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥200m |
| jpcrp040300-q3r_E04353-000Building Leasingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥200m |
| jpcrp040300-q3r_E04353-000Building Leasingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥68m |
| jpcrp040300-q3r_E04353-000Packingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.4bn |
| jpcrp040300-q3r_E04353-000Packingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.4bn |
| jpcrp040300-q3r_E04353-000Packingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E04353-000Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04353-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04353-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E04353-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥148m |
| jpcrp040300-q3r_E04353-000Warehousingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E04353-000Warehousingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E04353-000Warehousingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥447m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥15.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥15.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04353-000Building Leasingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥172m |
| jpcrp040300-q3r_E04353-000Building Leasingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥172m |
| jpcrp040300-q3r_E04353-000Building Leasingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥43m |
| jpcrp040300-q3r_E04353-000Packingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E04353-000Packingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E04353-000Packingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E04353-000Transportationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04353-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04353-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E04353-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥151m |
| jpcrp040300-q3r_E04353-000Warehousingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04353-000Warehousingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04353-000Warehousingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥402m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥13.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥13.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥13.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥13.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating expenses | Prior1YTDDuration | 75654000 | JPY |
| Non operating expenses | CurrentYTDDuration | 77825000 | JPY |
| Ordinary income | Prior1YTDDuration | 1038971000 | JPY |
| Ordinary income | CurrentYTDDuration | 1251918000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 13472000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 39206000 | JPY |
| Casualty insurance income ei | Prior1YTDDuration | - | JPY |
| Casualty insurance income ei | CurrentYTDDuration | 32857000 | JPY |
| Gain on reversal of provision for loss on disaster ei | Prior1YTDDuration | - | JPY |
| Gain on reversal of provision for loss on disaster ei | CurrentYTDDuration | 3507000 | JPY |
| Extraordinary income | Prior1YTDDuration | 13472000 | JPY |
| Extraordinary income | CurrentYTDDuration | 75571000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 435000 | JPY |
| Loss on disaster el | Prior1YTDDuration | - | JPY |
| Loss on disaster el | CurrentYTDDuration | 29220000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 29655000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1052443000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1297835000 | JPY |
| Income taxes current | Prior1YTDDuration | 204525000 | JPY |
| Income taxes current | CurrentYTDDuration | 229392000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 104473000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 115693000 | JPY |
| Income taxes | Prior1YTDDuration | 308999000 | JPY |
| Income taxes | CurrentYTDDuration | 345085000 | JPY |
| Profit loss | Prior1YTDDuration | 743444000 | JPY |
| Profit loss | CurrentYTDDuration | 952749000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 13424000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 11117000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 730020000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 941632000 | JPY |
| Profit loss | Prior1YTDDuration | 743444000 | JPY |
| Profit loss | CurrentYTDDuration | 952749000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 20814000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -17919000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 9731000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 5014000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 65400000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 381670000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 6836000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 4836000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 102782000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 373601000 | JPY |
| Comprehensive income | Prior1YTDDuration | 846227000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1326351000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 831825000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1316772000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 14401000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 9579000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |