Quarterly report · Q3
9366.TEDINET S100Q6EZ
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥18.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥952m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥942m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥759m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥730m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥953m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥743m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥21.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥20.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥167.19 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.35 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.15 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.06 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.17 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥162.95 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥131.55 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥126.57 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04353-000Building Leasingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥200m |
| jpcrp040300-q3r_E04353-000Building Leasingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥200m |
| jpcrp040300-q3r_E04353-000Building Leasingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥68m |
| jpcrp040300-q3r_E04353-000Packingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.4bn |
| jpcrp040300-q3r_E04353-000Packingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.4bn |
| jpcrp040300-q3r_E04353-000Packingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E04353-000Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04353-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04353-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E04353-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥148m |
| jpcrp040300-q3r_E04353-000Warehousingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E04353-000Warehousingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E04353-000Warehousingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥447m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥15.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥15.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04353-000Building Leasingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥172m |
| jpcrp040300-q3r_E04353-000Building Leasingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥172m |
| jpcrp040300-q3r_E04353-000Building Leasingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥43m |
| jpcrp040300-q3r_E04353-000Packingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E04353-000Packingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E04353-000Packingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E04353-000Transportationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04353-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04353-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E04353-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥151m |
| jpcrp040300-q3r_E04353-000Warehousingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04353-000Warehousingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04353-000Warehousingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥402m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥13.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥13.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥13.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥13.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 1918254000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1823297000 | JPY |
| Noncurrent assets | Prior1YearInstant | 13775844000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 14364109000 | JPY |
| Assets | Prior1YearInstant | 20483189000 | JPY |
| Assets | CurrentQuarterInstant | 21478580000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 737159000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 776298000 | JPY |
| Short term loans payable | Prior1YearInstant | 3206051000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3568927000 | JPY |
| Lease obligations cl | Prior1YearInstant | 240009000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 236313000 | JPY |
| Income taxes payable | Prior1YearInstant | 261872000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 71354000 | JPY |
| Provision for bonuses | Prior1YearInstant | 504581000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 185521000 | JPY |
| Provision for loss on disaster cl | Prior1YearInstant | 17047000 | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant | 4742000 | JPY |
| Other cl | Prior1YearInstant | 991085000 | JPY |
| Other cl | CurrentQuarterInstant | 1012303000 | JPY |
| Current liabilities | Prior1YearInstant | 5957807000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5855460000 | JPY |
| Long term loans payable | Prior1YearInstant | 2839096000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3061411000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 688816000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 521908000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 850918000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 866638000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 471865000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 472239000 | JPY |
| Derivatives liabilities ncl | Prior1YearInstant | 29392000 | JPY |
| Derivatives liabilities ncl | CurrentQuarterInstant | 34326000 | JPY |
| Other ncl | Prior1YearInstant | 197011000 | JPY |
| Other ncl | CurrentQuarterInstant | 214261000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5077100000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5170785000 | JPY |
| Liabilities | Prior1YearInstant | 11034907000 | JPY |
| Liabilities | CurrentQuarterInstant | 11026246000 | JPY |
| Capital stock | Prior1YearInstant | 2523866000 | JPY |
| Capital stock | CurrentQuarterInstant | 2523866000 | JPY |
| Capital surplus | Prior1YearInstant | 2451719000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2460009000 | JPY |
| Retained earnings | Prior1YearInstant | 4313148000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5029261000 | JPY |
| Treasury stock | Prior1YearInstant | -181244000 | JPY |
| Treasury stock | CurrentQuarterInstant | -283840000 | JPY |
| Shareholders equity | Prior1YearInstant | 9107489000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9729297000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 198400000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 182018000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |