Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥279.2bn2024-04-01 → 2025-03-31Cons.Operating revenue1
Revenue¥266.8bn2023-04-01 → 2024-03-31Cons.Operating revenue1
Revenue¥274.1bn2022-04-01 → 2023-03-31vCons.Operating revenue1 (5-year summary)
Revenue¥261.7bn2021-04-01 → 2022-03-31vCons.Operating revenue1 (5-year summary)
Revenue¥239.3bn2020-04-01 → 2021-03-31dCons.Operating revenue1 (5-year summary)
Operating income¥33.1bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥30.6bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥36.7bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥34.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥35.1bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥30.9bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥26.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥38.1bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥35.4bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥26.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥25.0bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥24.6bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥20.9bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥17.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥27.0bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥24.9bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥491.1bnat 2025-03-31Cons.Assets
Total assets¥483.9bnat 2024-03-31Cons.Assets
Total assets¥456.0bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥434.7bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥415.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥106.6bnat 2025-03-31Cons.Liabilities
Total liabilities¥96.6bnat 2024-03-31Cons.Liabilities
Net assets / equity¥384.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥387.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥373.0bnat 2023-03-31vCons.Net assets
Net assets / equity¥367.9bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥352.4bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥75.1bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥79.6bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥95.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥80.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥66.1bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥46.4bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥22.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥40.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥42.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥35.6bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥37.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥29.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥7.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥16.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥13.7bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.8bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥30.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥17.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥12.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9.8bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥257.882024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥232.972023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥220.692022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥180.142021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥152.972020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,780.59at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,622.81at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,372.82at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,193.03at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,017.22at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio78.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio84.2%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio84.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE6.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE5.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE5.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees4,149at 2025-03-31Cons.Number of employees
Employees4,180at 2024-03-31Cons.Number of employees
Employees4,206at 2023-03-31vCons.Number of employees
Employees4,261at 2022-03-31vCons.Number of employees
Employees4,335at 2021-03-31dCons.Number of employees
Revenue¥250.2bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥238.1bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥245.4bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥237.8bn2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥217.9bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥31.6bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥29.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥36.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥32.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥33.5bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥30.4bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥25.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥37.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥34.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥27.0bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥24.6bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥23.8bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥20.9bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥17.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥473.4bnat 2025-03-31StandaloneAssets
Total assets¥466.1bnat 2024-03-31StandaloneAssets
Total assets¥440.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥420.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥402.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥103.6bnat 2025-03-31StandaloneLiabilities
Total liabilities¥92.4bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥369.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥373.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥362.6bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥359.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥344.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥65.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥71.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥258.752024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥228.842023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥212.92022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥180.92021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥151.552020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥732021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,651.4at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,510.44at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,294.67at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,134.49at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,969.36at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio78.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE6.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE6.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued106,576,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued112,076,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued116,376,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued127,496,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued129,066,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees3,623at 2025-03-31StandaloneNumber of employees
Employees3,643at 2024-03-31StandaloneNumber of employees
Employees3,674at 2023-03-31vStandaloneNumber of employees
Employees3,719at 2022-03-31vStandaloneNumber of employees
Employees3,779at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥3.2bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥3.2bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥189.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥23m
—segment totalcapex2024-04-01 → 2025-03-31¥5.7bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥13.2bn
—segment totalemployeesat 2025-03-313995 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥282.3bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥279.2bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥3.2bn
—segment totalsegment assetsat 2025-03-31¥301.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥33.1bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥2.4bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥2.4bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥183.6bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥19m
—segment totalcapex2023-04-01 → 2024-03-31¥10.1bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥13.7bn
—segment totalrevenue2023-04-01 → 2024-03-31¥269.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥266.8bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥2.4bn
—segment totalsegment assetsat 2024-03-31¥300.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥30.6bn
—segment totalemployeesat 2025-03-313530 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,944
ItemContextValueUnit
Operating revenue1CurrentYearDuration279182000000JPY
Operating incomeCurrentYearDuration_jpcrp030000-asr_E04345-000DistributionBusinessMember28688000000JPY
Operating incomeCurrentYearDuration_jpcrp030000-asr_E04345-000OtherBusinessesMember4383000000JPY
Operating incomeCurrentYearDuration_ReportableSegmentsMember33071000000JPY
Operating incomeCurrentYearDuration_ReconcilingItemsMember23000000JPY
Operating incomeCurrentYearDuration33095000000JPY
AssetsCurrentYearInstant_jpcrp030000-asr_E04345-000DistributionBusinessMember253553000000JPY
AssetsCurrentYearInstant_jpcrp030000-asr_E04345-000OtherBusinessesMember48219000000JPY
AssetsCurrentYearInstant_ReportableSegmentsMember301772000000JPY
AssetsCurrentYearInstant_ReconcilingItemsMember189319000000JPY
AssetsCurrentYearInstant491092000000JPY
Depreciation segment informationCurrentYearDuration_jpcrp030000-asr_E04345-000DistributionBusinessMember10971000000JPY
Depreciation segment informationCurrentYearDuration_jpcrp030000-asr_E04345-000OtherBusinessesMember2219000000JPY
Depreciation segment informationCurrentYearDuration_ReportableSegmentsMember13191000000JPY
Depreciation segment informationCurrentYearDuration_ReconcilingItemsMember-JPY
Depreciation segment informationCurrentYearDuration13191000000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_jpcrp030000-asr_E04345-000DistributionBusinessMember5056000000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_jpcrp030000-asr_E04345-000OtherBusinessesMember650000000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_ReportableSegmentsMember5706000000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_ReconcilingItemsMember-JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration5706000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember71284000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember65459000000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember367000000JPY
Notes receivable tradeCurrentYearInstant_NonConsolidatedMember374000000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember833000000JPY
Electronically recorded monetary claims operating caCurrentYearInstant_NonConsolidatedMember1079000000JPY
Accounts receivable and contract assets caPrior1YearInstant_NonConsolidatedMember43223000000JPY
Accounts receivable and contract assets caCurrentYearInstant_NonConsolidatedMember44087000000JPY
Short term investment securitiesPrior1YearInstant_NonConsolidatedMember10800000000JPY
Short term investment securitiesCurrentYearInstant_NonConsolidatedMember26790000000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember150000000JPY
SuppliesCurrentYearInstant_NonConsolidatedMember155000000JPY
Short term loans receivablePrior1YearInstant_NonConsolidatedMember1323000000JPY
Short term loans receivableCurrentYearInstant_NonConsolidatedMember1645000000JPY
Other caPrior1YearInstant_NonConsolidatedMember1456000000JPY
Other caCurrentYearInstant_NonConsolidatedMember2198000000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-46000000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-48000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember129394000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember141742000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember86406000000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember79980000000JPY
Structures netPrior1YearInstant_NonConsolidatedMember7520000000JPY
Structures netCurrentYearInstant_NonConsolidatedMember6582000000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember14412000000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember14422000000JPY
Vehicles and other net ppePrior1YearInstant_NonConsolidatedMember1535000000JPY
Vehicles and other net ppeCurrentYearInstant_NonConsolidatedMember1473000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember1224000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass