Annual report

Period2021-04-01 → 2022-03-31
Filed2022-07-08
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100OJU3. Amended by S100OOUH (2022-07-08).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥261.7bn2021-04-01 → 2022-03-31Cons.Operating revenue1
Revenue¥239.3bn2020-04-01 → 2021-03-31Cons.Operating revenue1
Revenue¥278.8bn2019-04-01 → 2020-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥274.9bn2018-04-01 → 2019-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥261.4bn2017-04-01 → 2018-03-31dCons.Operating revenue1 (5-year summary)
Operating income¥28.5bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥24.4bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥30.9bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥26.2bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥26.4bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥25.2bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥24.6bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥30.3bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥25.9bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥20.9bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥17.9bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥18.4bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥18.4bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥17.9bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥20.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥18.0bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥434.7bnat 2022-03-31Cons.Assets
Total assets¥415.5bnat 2021-03-31Cons.Assets
Total assets¥400.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥395.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥383.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥66.8bnat 2022-03-31Cons.Liabilities
Total liabilities¥63.1bnat 2021-03-31Cons.Liabilities
Net assets / equity¥367.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥352.4bnat 2021-03-31Cons.Net assets
Net assets / equity¥337.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥332.2bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥321.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥45.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥33.4bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥46.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥22.8bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥32.1bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥52.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥51.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥37.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥29.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥33.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥30.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥29.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥30.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥44.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥21.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥16.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥9.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥9.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥180.142021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥152.972020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥155.062019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥152.22018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥146.632017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,193.03at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,017.22at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,849.94at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,766.02at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,659.83at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio84.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio83.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio83.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE5.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE5.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE5.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees4,261at 2022-03-31Cons.Number of employees
Employees4,335at 2021-03-31Cons.Number of employees
Employees4,308at 2020-03-31dCons.Number of employees
Employees4,296at 2019-03-31dCons.Number of employees
Employees4,079at 2018-03-31dCons.Number of employees
Revenue¥237.8bn2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥217.9bn2020-04-01 → 2021-03-31StandaloneOperating revenue1
Revenue¥251.7bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥248.9bn2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥242.6bn2017-04-01 → 2018-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥27.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥23.3bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥30.4bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥25.6bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥25.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥24.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥24.1bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥30.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥25.4bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥20.9bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥17.8bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥17.6bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥17.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥17.6bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥420.1bnat 2022-03-31StandaloneAssets
Total assets¥402.5bnat 2021-03-31StandaloneAssets
Total assets¥387.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥382.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥375.0bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥60.7bnat 2022-03-31StandaloneLiabilities
Total liabilities¥57.6bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥359.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥344.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥331.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥326.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥319.0bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥39.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥27.9bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥180.92021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥151.552020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥148.482019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥143.342018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥144.512017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥732021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥462019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥282017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,134.49at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,969.36at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,811.21at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,732.15at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,636.29at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio85.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.7%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.6%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued127,496,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued129,066,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued130,936,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued134,386,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued134,386,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees3,719at 2022-03-31StandaloneNumber of employees
Employees3,779at 2021-03-31StandaloneNumber of employees
Employees3,732at 2020-03-31dStandaloneNumber of employees
Employees3,730at 2019-03-31dStandaloneNumber of employees
Employees3,691at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥2.7bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥2.7bn
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥125.4bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥1m
—segment totalcapex2021-04-01 → 2022-03-31¥14.5bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥13.1bn
—segment totalemployeesat 2022-03-314121 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥264.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥261.7bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥2.7bn
—segment totalsegment assetsat 2022-03-31¥309.3bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥28.5bn
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥2.5bn
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥2.5bn
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥114.3bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥4m
—segment totalcapex2020-04-01 → 2021-03-31¥11.4bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥12.9bn
—segment totalrevenue2020-04-01 → 2021-03-31¥241.8bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥239.3bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥2.5bn
—segment totalsegment assetsat 2021-03-31¥301.2bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥24.4bn
—segment totalemployeesat 2022-03-313629 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,950
ItemContextValueUnit
Long term loans receivableCurrentYearInstant43000000JPY
Deferred tax assetsPrior1YearInstant3700000000JPY
Deferred tax assetsCurrentYearInstant2328000000JPY
Other ioaPrior1YearInstant7184000000JPY
Other ioaCurrentYearInstant6937000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-321000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-316000000JPY
Investments and other assetsPrior1YearInstant82966000000JPY
Investments and other assetsCurrentYearInstant84094000000JPY
Noncurrent assetsPrior1YearInstant317324000000JPY
Noncurrent assetsCurrentYearInstant322829000000JPY
AssetsPrior1YearInstant415539000000JPY
AssetsCurrentYearInstant434734000000JPY
Notes and operating accounts payable tradePrior1YearInstant26066000000JPY
Notes and operating accounts payable tradeCurrentYearInstant27107000000JPY
Income taxes payablePrior1YearInstant4958000000JPY
Income taxes payableCurrentYearInstant5817000000JPY
Provision for bonusesPrior1YearInstant172000000JPY
Provision for bonusesCurrentYearInstant177000000JPY
Provision for loss on disaster clPrior1YearInstant450000000JPY
Provision for loss on disaster clCurrentYearInstant-JPY
Other clPrior1YearInstant11831000000JPY
Other clCurrentYearInstant13528000000JPY
Current liabilitiesPrior1YearInstant43479000000JPY
Current liabilitiesCurrentYearInstant46631000000JPY
Deferred tax liabilitiesPrior1YearInstant346000000JPY
Deferred tax liabilitiesCurrentYearInstant468000000JPY
Provision for directors retirement benefitsPrior1YearInstant54000000JPY
Provision for directors retirement benefitsCurrentYearInstant66000000JPY
Provision for special repairs for ships and vessels nclPrior1YearInstant13000000JPY
Provision for special repairs for ships and vessels nclCurrentYearInstant20000000JPY
Provision for loss on business of subsidiaries and affiliates nclPrior1YearInstant-JPY
Provision for loss on business of subsidiaries and affiliates nclCurrentYearInstant267000000JPY
Net defined benefit liabilityPrior1YearInstant18166000000JPY
Net defined benefit liabilityCurrentYearInstant18324000000JPY
Other nclPrior1YearInstant1070000000JPY
Other nclCurrentYearInstant1038000000JPY
Noncurrent liabilitiesPrior1YearInstant19651000000JPY
Noncurrent liabilitiesCurrentYearInstant20185000000JPY
LiabilitiesPrior1YearInstant63130000000JPY
LiabilitiesCurrentYearInstant66816000000JPY
Capital stockPrior1YearInstant31642000000JPY
Capital stockCurrentYearInstant31642000000JPY
Capital surplusPrior1YearInstant26854000000JPY
Capital surplusCurrentYearInstant26854000000JPY
Retained earningsPrior1YearInstant310401000000JPY
Retained earningsCurrentYearInstant321928000000JPY
Treasury stockPrior1YearInstant-24810000000JPY
Treasury stockCurrentYearInstant-25034000000JPY
Shareholders equityPrior1YearInstant344087000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass