Tokyo Tape
Sign in
← Daiun

Half-year report · HY

9363.TEDINET S100X4GU
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥4.5bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥8.7bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥4.3bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥195m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥151m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥254m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥324m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥201m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥257m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥278m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥176m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥270m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥187m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥5.7bnat 2025-09-30StandaloneAssets
Total assets¥5.4bnat 2025-03-31StandaloneAssets
Total assets¥5.5bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2025-09-30StandaloneLiabilities
Total liabilities¥2.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2025-09-30StandaloneNet assets
Net assets / equity¥3.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.5bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥1.3bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥1.3bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥181m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥216m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥129m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥35m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥110m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥93m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥161m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥568m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥284m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥36.242025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.862024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.42024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥132024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio64.7%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued6,228,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,228,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,228,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30¥2m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥942m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥942m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥171m
Automobile Transportationreportable segmentrevenue2025-04-01 → 2025-09-30¥351m
Automobile Transportationreportable segmentrevenue external2025-04-01 → 2025-09-30¥90m
Automobile Transportationreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥260m
Automobile Transportationreportable segmentsegment profit2025-04-01 → 2025-09-30¥3m
Port Transportationreportable segmentrevenue2025-04-01 → 2025-09-30¥5.1bn
Port Transportationreportable segmentrevenue external2025-04-01 → 2025-09-30¥4.4bn
Port Transportationreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥682m
Port Transportationreportable segmentsegment profit2025-04-01 → 2025-09-30¥361m
—segment totalrevenue2025-04-01 → 2025-09-30¥5.4bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥4.5bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥942m
—segment totalsegment profit2025-04-01 → 2025-09-30¥364m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥5.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥4.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥942m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥366m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30¥2m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥911m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥911m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥165m
Automobile Transportationreportable segmentrevenue2024-04-01 → 2024-09-30¥340m
Automobile Transportationreportable segmentrevenue external2024-04-01 → 2024-09-30¥95m
Automobile Transportationreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥245m
Automobile Transportationreportable segmentsegment profit2024-04-01 → 2024-09-30−¥3m
Port Transportationreportable segmentrevenue2024-04-01 → 2024-09-30¥4.9bn
Port Transportationreportable segmentrevenue external2024-04-01 → 2024-09-30¥4.2bn
Port Transportationreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥666m
Port Transportationreportable segmentsegment profit2024-04-01 → 2024-09-30¥317m
—segment totalrevenue2024-04-01 → 2024-09-30¥5.2bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥4.3bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥911m
—segment totalsegment profit2024-04-01 → 2024-09-30¥315m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥5.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥4.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥911m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥317m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 504
ItemContextValueUnit
Operating revenue2InterimDuration_NonConsolidatedMember4474653000JPY
Operating costPrior1InterimDuration_NonConsolidatedMember3982808000JPY
Operating costInterimDuration_NonConsolidatedMember4094226000JPY
Operating gross profitPrior1InterimDuration_NonConsolidatedMember330467000JPY
Operating gross profitInterimDuration_NonConsolidatedMember380426000JPY
Selling general and administrative expensesPrior1InterimDuration_NonConsolidatedMember179446000JPY
Selling general and administrative expensesInterimDuration_NonConsolidatedMember185464000JPY
Operating incomePrior1InterimDuration_NonConsolidatedMember151021000JPY
Operating incomeInterimDuration_NonConsolidatedMember194962000JPY
Interest income noiPrior1InterimDuration_NonConsolidatedMember25000JPY
Interest income noiInterimDuration_NonConsolidatedMember580000JPY
Dividends income noiPrior1InterimDuration_NonConsolidatedMember30323000JPY
Dividends income noiInterimDuration_NonConsolidatedMember39220000JPY
House rent income noiPrior1InterimDuration_NonConsolidatedMember13410000JPY
House rent income noiInterimDuration_NonConsolidatedMember13380000JPY
Miscellaneous income noiPrior1InterimDuration_NonConsolidatedMember15111000JPY
Miscellaneous income noiInterimDuration_NonConsolidatedMember15921000JPY
Non operating incomePrior1InterimDuration_NonConsolidatedMember58869000JPY
Non operating incomeInterimDuration_NonConsolidatedMember69103000JPY
Interest expenses noePrior1InterimDuration_NonConsolidatedMember3014000JPY
Interest expenses noeInterimDuration_NonConsolidatedMember3296000JPY
Foreign exchange losses noePrior1InterimDuration_NonConsolidatedMember411000JPY
Foreign exchange losses noeInterimDuration_NonConsolidatedMember603000JPY
Rent expenses noePrior1InterimDuration_NonConsolidatedMember5718000JPY
Rent expenses noeInterimDuration_NonConsolidatedMember5750000JPY
Miscellaneous loss noePrior1InterimDuration_NonConsolidatedMember－JPY
Miscellaneous loss noeInterimDuration_NonConsolidatedMember100000JPY
Non operating expensesPrior1InterimDuration_NonConsolidatedMember9145000JPY
Non operating expensesInterimDuration_NonConsolidatedMember9749000JPY
Ordinary incomePrior1InterimDuration_NonConsolidatedMember200745000JPY
Ordinary incomeInterimDuration_NonConsolidatedMember254315000JPY
Gain on sales of noncurrent assets eiPrior1InterimDuration_NonConsolidatedMember1272000JPY
Gain on sales of noncurrent assets eiInterimDuration_NonConsolidatedMember3039000JPY
Gain on sales of investment securities eiPrior1InterimDuration_NonConsolidatedMember76206000JPY
Gain on sales of investment securities eiInterimDuration_NonConsolidatedMember－JPY
Extraordinary incomePrior1InterimDuration_NonConsolidatedMember77479000JPY
Extraordinary incomeInterimDuration_NonConsolidatedMember3039000JPY
Income before income taxesPrior1InterimDuration_NonConsolidatedMember278224000JPY
Income before income taxesInterimDuration_NonConsolidatedMember257354000JPY
Income taxes currentPrior1InterimDuration_NonConsolidatedMember90867000JPY
Income taxes currentInterimDuration_NonConsolidatedMember81566000JPY
Income taxesPrior1InterimDuration_NonConsolidatedMember90867000JPY
Income taxesInterimDuration_NonConsolidatedMember81566000JPY
Profit lossPrior1InterimDuration_NonConsolidatedMember187357000JPY
Profit lossInterimDuration_NonConsolidatedMember175788000JPY
Income before income taxesPrior1InterimDuration_NonConsolidatedMember278224000JPY
Income before income taxesInterimDuration_NonConsolidatedMember257354000JPY
Depreciation and amortization ope cfPrior1InterimDuration_NonConsolidatedMember17036000JPY
Depreciation and amortization ope cfInterimDuration_NonConsolidatedMember24275000JPY
Amortization of goodwill ope cfPrior1InterimDuration_NonConsolidatedMember13965000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass