Tokyo Tape
Sign in
← Daiun

Annual report

9363.TEDINET S100TWDD
Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 86
MetricValuePeriodScopeSource row
Revenue¥8.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥8.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥8.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥195m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥164m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥265m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥229m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥426m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥190m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥131m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥425m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥353m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥292m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥220m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥310m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥156m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥18m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.9bnat 2024-03-31StandaloneAssets
Total assets¥5.1bnat 2023-03-31StandaloneAssets
Total assets¥5.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥2.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥1.8bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥349m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥87m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥421m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥167m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥365m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥168m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥14m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥25m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥79m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥218m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥15m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥444m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥141m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥205m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥52.722023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.72022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.842021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.072020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.962019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥112023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥676.18at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥551.71at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥506.41at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥461.89at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥393.83at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE10.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,228,039at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,228,039at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,228,039at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,228,039at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,228,039at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees104at 2024-03-31StandaloneNumber of employees
Employees108at 2023-03-31StandaloneNumber of employees
Employees112at 2022-03-31dStandaloneNumber of employees
Employees114at 2021-03-31dStandaloneNumber of employees
Employees118at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 67
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥3,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-03-311 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥4m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥1.6bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥1.6bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥329m
Automobile Transportationreportable segmentdepreciation2023-04-01 → 2024-03-31¥15m
Automobile Transportationreportable segmentemployeesat 2024-03-3116 pure
Automobile Transportationreportable segmentrevenue2023-04-01 → 2024-03-31¥666m
Automobile Transportationreportable segmentrevenue external2023-04-01 → 2024-03-31¥202m
Automobile Transportationreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥464m
Automobile Transportationreportable segmentsegment assetsat 2024-03-31¥134m
Automobile Transportationreportable segmentsegment profit2023-04-01 → 2024-03-31−¥14m
Port Transportationreportable segmentdepreciation2023-04-01 → 2024-03-31¥28m
Port Transportationreportable segmentemployeesat 2024-03-3185 pure
Port Transportationreportable segmentrevenue2023-04-01 → 2024-03-31¥9.0bn
Port Transportationreportable segmentrevenue external2023-04-01 → 2024-03-31¥7.9bn
Port Transportationreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥1.1bn
Port Transportationreportable segmentsegment assetsat 2024-03-31¥5.8bn
Port Transportationreportable segmentsegment profit2023-04-01 → 2024-03-31¥532m
—segment totaldepreciation2023-04-01 → 2024-03-31¥43m
—segment totalrevenue2023-04-01 → 2024-03-31¥9.7bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥8.1bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥1.6bn
—segment totalsegment assetsat 2024-03-31¥5.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥519m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥43m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥9.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥8.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥523m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥10,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥957,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥5m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥1.7bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥1.7bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥410m
Automobile Transportationreportable segmentdepreciation2022-04-01 → 2023-03-31¥18m
Automobile Transportationreportable segmentrevenue2022-04-01 → 2023-03-31¥771m
Automobile Transportationreportable segmentrevenue external2022-04-01 → 2023-03-31¥256m
Automobile Transportationreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥515m
Automobile Transportationreportable segmentsegment assetsat 2023-03-31¥148m
Automobile Transportationreportable segmentsegment profit2022-04-01 → 2023-03-31¥14m
Port Transportationreportable segmentdepreciation2022-04-01 → 2023-03-31¥47m
Port Transportationreportable segmentrevenue2022-04-01 → 2023-03-31¥9.9bn
Port Transportationreportable segmentrevenue external2022-04-01 → 2023-03-31¥8.7bn
Port Transportationreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥1.2bn
Port Transportationreportable segmentsegment assetsat 2023-03-31¥5.0bn
Port Transportationreportable segmentsegment profit2022-04-01 → 2023-03-31¥555m
—segment totaldepreciation2022-04-01 → 2023-03-31¥65m
—segment totalrevenue2022-04-01 → 2023-03-31¥10.7bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥8.9bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥1.7bn
—segment totalsegment assetsat 2023-03-31¥5.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥569m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥65m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥10.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥5.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥573m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 998
ItemContextValueUnit
Subsidies for employment adjustment noiPrior1YearDuration_NonConsolidatedMember2142000JPY
Subsidies for employment adjustment noiCurrentYearDuration_NonConsolidatedMember－JPY
Miscellaneous income noiPrior1YearDuration_NonConsolidatedMember16503000JPY
Miscellaneous income noiCurrentYearDuration_NonConsolidatedMember10167000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember118979000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember104878000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember7534000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember6237000JPY
Rent expenses noePrior1YearDuration_NonConsolidatedMember11344000JPY
Rent expenses noeCurrentYearDuration_NonConsolidatedMember11375000JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember34734000JPY
Foreign exchange losses noeCurrentYearDuration_NonConsolidatedMember17075000JPY
Miscellaneous loss noePrior1YearDuration_NonConsolidatedMember469000JPY
Miscellaneous loss noeCurrentYearDuration_NonConsolidatedMember70000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember54083000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember34758000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember228649000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember264705000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration_NonConsolidatedMember4777000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration_NonConsolidatedMember－JPY
Gain on sales of investment securities eiPrior1YearDuration_NonConsolidatedMember119156000JPY
Gain on sales of investment securities eiCurrentYearDuration_NonConsolidatedMember168228000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember123933000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember168228000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember0JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember－JPY
Loss on sales of investment securities elPrior1YearDuration_NonConsolidatedMember－JPY
Loss on sales of investment securities elCurrentYearDuration_NonConsolidatedMember7731000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember0JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember7731000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember352583000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember425201000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember126194000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember135369000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember6719000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-1869000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember132913000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember133500000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember219669000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember291701000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember2394398000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember52473000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember52473000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember18025000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember641602000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember659628000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_LegalRetainedEarningsMember5533000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-60869000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember-55336000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember219669000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass