Quarterly report · Q1
9363.TEDINET S100RP4Q
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥8.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥62m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥56m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥92m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥229m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥73m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥188m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥74m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥129m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥220m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥46m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥5.3bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥5.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥5.1bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥23.26 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.7 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.25 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.3% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,228,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,228,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,228,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥1m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥400m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥400m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥72m |
| jpcrp040300-q1r_E04247-000Automobile Transportationreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥172m |
| jpcrp040300-q1r_E04247-000Automobile Transportationreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥51m |
| jpcrp040300-q1r_E04247-000Automobile Transportationreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥120m |
| jpcrp040300-q1r_E04247-000Automobile Transportationreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥3m |
| jpcrp040300-q1r_E04247-000Port Transportationreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04247-000Port Transportationreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04247-000Port Transportationreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥280m |
| jpcrp040300-q1r_E04247-000Port Transportationreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥131m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥400m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥133m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥400m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥134m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥455m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥455m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥99m |
| jpcrp040300-q1r_E04247-000Automobile Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥209m |
| jpcrp040300-q1r_E04247-000Automobile Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥65m |
| jpcrp040300-q1r_E04247-000Automobile Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥144m |
| jpcrp040300-q1r_E04247-000Automobile Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E04247-000Port Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E04247-000Port Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04247-000Port Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥311m |
| jpcrp040300-q1r_E04247-000Port Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥146m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥455m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥153m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥455m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥155m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -312338000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2958547000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3031883000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 94174000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 183096000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 94174000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 183096000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3052722000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3214980000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5117058000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5332638000 | JPY |
| Operating revenue2 | Prior1YTDDuration_NonConsolidatedMember | 2228423000 | JPY |
| Operating revenue2 | CurrentYTDDuration_NonConsolidatedMember | 1938642000 | JPY |
| Operating cost | Prior1YTDDuration_NonConsolidatedMember | 2066772000 | JPY |
| Operating cost | CurrentYTDDuration_NonConsolidatedMember | 1797236000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 161650000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 141406000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 105832000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 79113000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 55817000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 62293000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 28815000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 25899000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 6600000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 6600000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration_NonConsolidatedMember | 2142000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 7101000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 6877000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 44660000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 39378000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1655000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1630000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 22476000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 5213000 | JPY |
| Rent expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2859000 | JPY |
| Rent expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2859000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 26991000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 9702000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 73487000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 91969000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 799000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 96470000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 799000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 96470000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 74287000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |