Quarterly report · Q1
9363.TEDINET S100OYQ8
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥8.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥56m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥102m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥73m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥426m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥149m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥74m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥192m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥46m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥310m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥130m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥5.1bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥5.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥5.0bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥8.25 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.84 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.99 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 53.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,228,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,228,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,228,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥455m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥455m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥99m |
| jpcrp040300-q1r_E04247-000Automobile Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥209m |
| jpcrp040300-q1r_E04247-000Automobile Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥65m |
| jpcrp040300-q1r_E04247-000Automobile Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥144m |
| jpcrp040300-q1r_E04247-000Automobile Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E04247-000Port Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E04247-000Port Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04247-000Port Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥311m |
| jpcrp040300-q1r_E04247-000Port Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥146m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥455m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥153m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥455m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥155m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥1m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥460m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥460m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥80m |
| jpcrp040300-q1r_E04247-000Automobile Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥181m |
| jpcrp040300-q1r_E04247-000Automobile Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥60m |
| jpcrp040300-q1r_E04247-000Automobile Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥121m |
| jpcrp040300-q1r_E04247-000Automobile Transportationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E04247-000Port Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E04247-000Port Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E04247-000Port Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥339m |
| jpcrp040300-q1r_E04247-000Port Transportationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥176m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥460m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥180m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥460m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥182m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 914038000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 26713000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 30222000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 79172000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 79054000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 321038000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 321032000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -216439000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -221858000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1175375000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1122489000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2111405000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2042620000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5005403000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5140529000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 38267000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1657000 | JPY |
| Operating accounts payable | Prior1YearInstant_NonConsolidatedMember | 633582000 | JPY |
| Operating accounts payable | CurrentQuarterInstant_NonConsolidatedMember | 693062000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 343387000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 398621000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 35597000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 114197000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 166435000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 31382000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 51626000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 13200000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 99700000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 115663000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1368596000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1367784000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 591130000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 786447000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 227910000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 227490000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 15454000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 15930000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 834494000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1029867000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2203090000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2397652000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2394398000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2394398000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 52473000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 52473000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 52473000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 52473000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 18025000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 23558000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 641602000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |