Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 13 passed
Key figures · 116
MetricValuePeriodScopeSource row
Revenue¥13.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥14.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥18.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥18.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥16.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥16.0bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥13.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥548m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥519m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥618m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥678m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥609m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥612m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥523m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥527m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥209m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥202m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥623m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥709m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income (owners)¥442m2022-04-01 → 2023-03-31vStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥358m2021-04-01 → 2022-03-31vStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥324m2020-04-01 → 2021-03-31dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥435m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥512m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥438m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥363m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥110m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.5bnat 2025-03-31StandaloneAssets
Total assets¥12.9bnat 2024-03-31StandaloneAssets
Total assets¥12.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥12.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥12.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥11.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥8.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥4.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.8bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥4.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥2.0bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥877m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥908m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥775m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥633m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥790m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥153m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥74m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥302m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥416m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥788m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥737m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥658m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥379m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥605m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥364.262024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥431.032023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥375.072022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥370.962022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥305.942021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥309.032021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥277.562020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.292020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1152024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1152022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥922021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,054.87at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,873.25at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,388.51at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,197.32at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,942.72at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,756.43at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,638.37at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,447.47at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio38.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE12.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE11.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE12.5%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE11.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE11.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE11.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,224,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,224,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,224,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,224,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,224,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees237at 2025-03-31StandaloneNumber of employees
Employees248at 2024-03-31StandaloneNumber of employees
Employees237at 2023-03-31vStandaloneNumber of employees
Employees231at 2022-03-31vStandaloneNumber of employees
Employees230at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Marine Transportation Servicereportable segmentcapex2024-04-01 → 2025-03-31¥2m
Marine Transportation Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥71m
Marine Transportation Servicereportable segmentemployeesat 2025-03-3168 pure
Marine Transportation Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥8.3bn
Marine Transportation Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥8.3bn
Marine Transportation Servicereportable segmentsegment assetsat 2025-03-31¥1.9bn
Marine Transportation Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥575m
Port Carry Service And Warehouse Servicereportable segmentcapex2024-04-01 → 2025-03-31¥89m
Port Carry Service And Warehouse Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥309m
Port Carry Service And Warehouse Servicereportable segmentemployeesat 2025-03-31152 pure
Port Carry Service And Warehouse Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥5.4bn
Port Carry Service And Warehouse Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥5.4bn
Port Carry Service And Warehouse Servicereportable segmentsegment assetsat 2025-03-31¥6.6bn
Port Carry Service And Warehouse Servicereportable segmentsegment profit2024-04-01 → 2025-03-31−¥27m
—segment totalemployeesat 2025-03-31220 pure
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥91m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥381m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥13.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥13.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥8.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥548m
Marine Transportation Servicereportable segmentcapex2023-04-01 → 2024-03-31¥0
Marine Transportation Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥72m
Marine Transportation Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥8.2bn
Marine Transportation Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥8.2bn
Marine Transportation Servicereportable segmentsegment assetsat 2024-03-31¥2.0bn
Marine Transportation Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥409m
Port Carry Service And Warehouse Servicereportable segmentcapex2023-04-01 → 2024-03-31¥8m
Port Carry Service And Warehouse Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥278m
Port Carry Service And Warehouse Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥6.4bn
Port Carry Service And Warehouse Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥6.4bn
Port Carry Service And Warehouse Servicereportable segmentsegment assetsat 2024-03-31¥6.8bn
Port Carry Service And Warehouse Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥109m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥9m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥350m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥14.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥14.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥8.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥519m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,175
ItemContextValueUnit
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row14Member10360
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row14Member10360
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row14Member4000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row14Member4000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row15Member1000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row15Member1000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row15Member3000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row15Member5000000JPY
Number of issues shares not listed investment shares held for pure investment reporting companyCurrentYearInstant-
Book value equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearInstant-JPY
Number of issues shares not listed investment shares held for pure investment reporting companyPrior1YearInstant-
Book value equity securities not listed investment equity securities held for pure investment reporting companyPrior1YearInstant-JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyCurrentYearInstant3
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearInstant220000000JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyPrior1YearInstant3
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyPrior1YearInstant240000000JPY
Total of dividends received equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of valuation gain loss equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration7000000JPY
Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration9000000JPY
Total of valuation gain loss equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration170000000JPY
Number of shares held investment equity securities reclassified from held for purposes other than pure investment to held for pure investment reporting companyCurrentYearInstant_Row1Member18500
Book value investment equity securities reclassified from held for purposes other than pure investment to held for pure investment reporting companyCurrentYearInstant_Row1Member58000000JPY
Number of shares held investment equity securities reclassified from held for purposes other than pure investment to held for pure investment reporting companyCurrentYearInstant_Row2Member48500
Book value investment equity securities reclassified from held for purposes other than pure investment to held for pure investment reporting companyCurrentYearInstant_Row2Member48000000JPY
Number of shares held investment equity securities reclassified from held for purposes other than pure investment to held for pure investment reporting companyCurrentYearInstant_Row3Member58600
Book value investment equity securities reclassified from held for purposes other than pure investment to held for pure investment reporting companyCurrentYearInstant_Row3Member113000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember2043000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember1977000000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember33000000JPY
Notes receivable tradeCurrentYearInstant_NonConsolidatedMember29000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1401000000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember1378000000JPY
Contract assetsPrior1YearInstant_NonConsolidatedMember20000000JPY
Contract assetsCurrentYearInstant_NonConsolidatedMember8000000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember25000000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember31000000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember35000000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember25000000JPY
Short term loans receivablePrior1YearInstant_NonConsolidatedMember54000000JPY
Short term loans receivableCurrentYearInstant_NonConsolidatedMember78000000JPY
Other caPrior1YearInstant_NonConsolidatedMember367000000JPY
Other caCurrentYearInstant_NonConsolidatedMember378000000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-2000000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-3000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3978000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember3907000000JPY
Buildings and buildings and accompanying facilities net ppePrior1YearInstant_NonConsolidatedMember3109000000JPY
Buildings and buildings and accompanying facilities net ppeCurrentYearInstant_NonConsolidatedMember2952000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31mismatch
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass