Half-year report · Q2
9362.TEDINET S100UPXL
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥14.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥409m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥450m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥678m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥444m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥308m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥512m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥12.7bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥12.9bn | at 2024-03-31 | Standalone | Assets |
| Total liabilities | ¥8.1bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥8.3bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.6bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2024-03-31 | Standalone | Net assets |
| Cash and deposits | ¥2.1bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥359m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥908m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥23m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥74m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥303m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥737m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥258.44 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥431.03 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥130 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 36.4% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,224,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,224,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 9
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E04342-000Marine Transportation Servicereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E04342-000Marine Transportation Servicereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E04342-000Marine Transportation Servicereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥370m |
| jpcrp040300-q2r_E04342-000Port Carry Service And Warehouse Servicereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E04342-000Port Carry Service And Warehouse Servicereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E04342-000Port Carry Service And Warehouse Servicereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥409m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2293000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 46000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 141000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 161000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 166000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 270000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 194000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4168000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3885000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 3303000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3406000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 494000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 491000000 | JPY |
| Provision for vessels repairs ncl | Prior1YearInstant_NonConsolidatedMember | 9000000 | JPY |
| Provision for vessels repairs ncl | CurrentQuarterInstant_NonConsolidatedMember | 13000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 354000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 278000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4161000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4189000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8329000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8075000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 612000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 612000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 33000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 33000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2832000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2978000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -72000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -57000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3405000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3565000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1198000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1052000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 6000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 8000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1204000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1060000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4609000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4626000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12939000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12702000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6850000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5464000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1385000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 976000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 409000000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 47000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 16000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 64000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |