Quarterly report · Q3
9362.TEDINET S100SVYM
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥18.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥511m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥734m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥580m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥609m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥798m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥712m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥814m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥516m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥442m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥568m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥516m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥568m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥13.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥12.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥13.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥436 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥206.29 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥375.07 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥482.48 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.09 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04342-000Marine Transportation Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E04342-000Marine Transportation Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E04342-000Marine Transportation Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥331m |
| jpcrp040300-q3r_E04342-000Port Carry Service And Warehouse Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E04342-000Port Carry Service And Warehouse Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E04342-000Port Carry Service And Warehouse Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥179m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥511m |
| jpcrp040300-q3r_E04342-000Marine Transportation Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.8bn |
| jpcrp040300-q3r_E04342-000Marine Transportation Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.8bn |
| jpcrp040300-q3r_E04342-000Marine Transportation Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥455m |
| jpcrp040300-q3r_E04342-000Port Carry Service And Warehouse Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E04342-000Port Carry Service And Warehouse Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E04342-000Port Carry Service And Warehouse Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥279m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥14.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥14.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥734m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | Prior1YearInstant | 1804000000 | JPY |
| Investment securities | CurrentQuarterInstant | 2169000000 | JPY |
| Other ioa | Prior1YearInstant | 80000000 | JPY |
| Other ioa | CurrentQuarterInstant | 109000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -9000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -16000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1876000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2261000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 8937000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9059000000 | JPY |
| Assets | Prior1YearInstant | 12794000000 | JPY |
| Assets | CurrentQuarterInstant | 13123000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1144000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1243000000 | JPY |
| Short term loans payable | Prior1YearInstant | 2884000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2490000000 | JPY |
| Income taxes payable | Prior1YearInstant | 175000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 74000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 161000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 77000000 | JPY |
| Other cl | Prior1YearInstant | 229000000 | JPY |
| Other cl | CurrentQuarterInstant | 287000000 | JPY |
| Current liabilities | Prior1YearInstant | 4596000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4174000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3510000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3541000000 | JPY |
| Provision for vessels repairs ncl | Prior1YearInstant | 42000000 | JPY |
| Provision for vessels repairs ncl | CurrentQuarterInstant | 7000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 462000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 485000000 | JPY |
| Other ncl | Prior1YearInstant | 181000000 | JPY |
| Other ncl | CurrentQuarterInstant | 273000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4197000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4308000000 | JPY |
| Liabilities | Prior1YearInstant | 8793000000 | JPY |
| Liabilities | CurrentQuarterInstant | 8482000000 | JPY |
| Capital stock | Prior1YearInstant | 612000000 | JPY |
| Capital stock | CurrentQuarterInstant | 612000000 | JPY |
| Capital surplus | Prior1YearInstant | 33000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 33000000 | JPY |
| Retained earnings | Prior1YearInstant | 2675000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3051000000 | JPY |
| Treasury stock | Prior1YearInstant | -91000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -79000000 | JPY |
| Shareholders equity | Prior1YearInstant | 3229000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3618000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 767000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1018000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 3000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 4000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |