Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥16.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥13.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥14.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥14.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥13.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥488m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥186m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥523m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥209m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥318m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥490m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥367m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥516m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥381m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥358m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥324m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥161m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥361m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥307m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥358m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥324m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥12.6bnat 2022-03-31Cons.Assets
Total assets¥11.6bnat 2021-03-31Cons.Assets
Total assets¥11.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥9.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥9.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥8.5bnat 2021-03-31Cons.Liabilities
Net assets / equity¥3.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.1bnat 2021-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2020-03-31dCons.Net assets
Net assets / equity¥2.6bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.3bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥633m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥790m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥530m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥677m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥741m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥416m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥237m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥198m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥379m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥605m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥407m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥948m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥305.942021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥277.562020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.652019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥309.722018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥262.192017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,942.72at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,638.37at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,171.3at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,198.06at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,963.31at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio27.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio26.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio25.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio23.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE11.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE6.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE14.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE14.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees231at 2022-03-31Cons.Number of employees
Employees230at 2021-03-31Cons.Number of employees
Employees226at 2020-03-31dCons.Number of employees
Employees220at 2019-03-31dCons.Number of employees
Employees215at 2018-03-31dCons.Number of employees
Revenue¥16.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥12.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥13.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥490m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥179m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥527m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥202m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥314m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥472m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥340m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥521m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥167m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥363m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥110m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥158m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥281m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥92m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.4bnat 2022-03-31StandaloneAssets
Total assets¥11.4bnat 2021-03-31StandaloneAssets
Total assets¥11.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥8.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.5bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥309.032021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.292020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥134.882019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥240.352018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.152017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥922021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,756.43at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,447.47at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,164.91at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,194.73at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,028.24at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio26.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio22.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.0%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE6.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,224,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,224,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,224,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,224,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,224,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees231at 2022-03-31StandaloneNumber of employees
Employees230at 2021-03-31StandaloneNumber of employees
Employees226at 2020-03-31dStandaloneNumber of employees
Employees220at 2019-03-31dStandaloneNumber of employees
Employees215at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Marine Transportation Servicereportable segmentcapex2021-04-01 → 2022-03-31¥3m
Marine Transportation Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥125m
Marine Transportation Servicereportable segmentemployeesat 2022-03-3168 pure
Marine Transportation Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥8.6bn
Marine Transportation Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥8.6bn
Marine Transportation Servicereportable segmentsegment assetsat 2022-03-31¥2.2bn
Marine Transportation Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥381m
Port Carry Service And Warehouse Servicereportable segmentcapex2021-04-01 → 2022-03-31¥1.1bn
Port Carry Service And Warehouse Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥239m
Port Carry Service And Warehouse Servicereportable segmentemployeesat 2022-03-31148 pure
Port Carry Service And Warehouse Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥7.5bn
Port Carry Service And Warehouse Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥7.5bn
Port Carry Service And Warehouse Servicereportable segmentsegment assetsat 2022-03-31¥7.0bn
Port Carry Service And Warehouse Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥106m
—segment totalemployeesat 2022-03-31216 pure
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥364m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥16.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥16.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥9.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥488m
Marine Transportation Servicereportable segmentcapex2020-04-01 → 2021-03-31¥634m
Marine Transportation Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥155m
Marine Transportation Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥6.8bn
Marine Transportation Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥6.8bn
Marine Transportation Servicereportable segmentsegment assetsat 2021-03-31¥1.6bn
Marine Transportation Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥130m
Port Carry Service And Warehouse Servicereportable segmentcapex2020-04-01 → 2021-03-31¥43m
Port Carry Service And Warehouse Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥248m
Port Carry Service And Warehouse Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥6.2bn
Port Carry Service And Warehouse Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥6.2bn
Port Carry Service And Warehouse Servicereportable segmentsegment assetsat 2021-03-31¥5.4bn
Port Carry Service And Warehouse Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥55m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥677m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥403m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥13.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥13.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥6.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥186m
Marine Transportation Servicereportable segmentemployeesat 2022-03-3168 pure
Port Carry Service And Warehouse Servicereportable segmentemployeesat 2022-03-31148 pure
—segment totalemployeesat 2022-03-31216 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,495
ItemContextValueUnit
Interest expenses paid ope cf fin cfPrior1YearDuration-37000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-36000000JPY
Special repair costs payment ope cfPrior1YearDuration-17000000JPY
Special repair costs payment ope cfCurrentYearDuration-JPY
Income taxes paid refund ope cfPrior1YearDuration-54000000JPY
Income taxes paid refund ope cfCurrentYearDuration-51000000JPY
Other net ope cf subtotalPrior1YearDuration15000000JPY
Other net ope cf subtotalCurrentYearDuration-JPY
Net cash provided by used in operating activitiesPrior1YearDuration790000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration633000000JPY
Purchase of noncurrent assets inv cfPrior1YearDuration-680000000JPY
Purchase of noncurrent assets inv cfCurrentYearDuration-1085000000JPY
Proceeds from sales of noncurrent assets inv cfPrior1YearDuration1075000000JPY
Proceeds from sales of noncurrent assets inv cfCurrentYearDuration0JPY
Decrease increase in short term loans receivable inv cfPrior1YearDuration-JPY
Decrease increase in short term loans receivable inv cfCurrentYearDuration-2000000JPY
Expenditure of long term loans receivable inv cfPrior1YearDuration-9000000JPY
Expenditure of long term loans receivable inv cfCurrentYearDuration-12000000JPY
Collection of long term loans receivable inv cfPrior1YearDuration30000000JPY
Collection of long term loans receivable inv cfCurrentYearDuration37000000JPY
Purchase of investment securities inv cfPrior1YearDuration-0JPY
Purchase of investment securities inv cfCurrentYearDuration-0JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration-JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration2000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration416000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-1061000000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration-200000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration100000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration1300000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration1600000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-1612000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-1215000000JPY
Repayments of lease obligations fin cfPrior1YearDuration-33000000JPY
Repayments of lease obligations fin cfCurrentYearDuration-46000000JPY
Cash dividends paid fin cfPrior1YearDuration-59000000JPY
Cash dividends paid fin cfCurrentYearDuration-58000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-JPY
Purchase of treasury stock fin cfCurrentYearDuration-0JPY
Net cash provided by used in financing activitiesPrior1YearDuration-605000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration379000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration3000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration13000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration605000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-34000000JPY
Cash and cash equivalentsPrior2YearInstant1394000000JPY
Cash and cash equivalentsPrior1YearInstant1999000000JPY
Cash and cash equivalentsPrior1YearInstant1999000000JPY
Cash and cash equivalentsCurrentYearInstant1964000000JPY
Number of consolidated subsidiariesCurrentYearInstant1
Number of associates accounted for using equity methodCurrentYearInstant1

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass