Quarterly report · Q3
9360.TEDINET S100SRR7
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥15.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥464m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥29m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥500m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥553m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥51m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥503m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥53m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥331m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥381m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥331m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥15m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥10.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥10.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥9.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥113.39 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.47 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.71 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.23 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.32 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.3bn |
| jpcrp040300-q3r_E04337-000Information Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥9.5bn |
| jpcrp040300-q3r_E04337-000Information Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥9.5bn |
| jpcrp040300-q3r_E04337-000Information Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q3r_E04337-000Information Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04337-000Logisticsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04337-000Logisticsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04337-000Logisticsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q3r_E04337-000Logisticsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥480m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E04337-000Information Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.3bn |
| jpcrp040300-q3r_E04337-000Information Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.3bn |
| jpcrp040300-q3r_E04337-000Information Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E04337-000Information Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥754m |
| jpcrp040300-q3r_E04337-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E04337-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E04337-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E04337-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥426m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 5968000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6069000000 | JPY |
| Assets | Prior1YearInstant | 10178000000 | JPY |
| Assets | CurrentQuarterInstant | 10116000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 844000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 782000000 | JPY |
| Short term loans payable | Prior1YearInstant | 800000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 471000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 396000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 158000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 155000000 | JPY |
| Income taxes payable | Prior1YearInstant | 125000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 9000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 545000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 293000000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 3000000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 0 | JPY |
| Other cl | Prior1YearInstant | 661000000 | JPY |
| Other cl | CurrentQuarterInstant | 799000000 | JPY |
| Current liabilities | Prior1YearInstant | 3609000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2936000000 | JPY |
| Long term loans payable | Prior1YearInstant | 852000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1038000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 331000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 633000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 171000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 171000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 23000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 22000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2001000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2071000000 | JPY |
| Other ncl | Prior1YearInstant | 101000000 | JPY |
| Other ncl | CurrentQuarterInstant | 103000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3482000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4040000000 | JPY |
| Liabilities | Prior1YearInstant | 7091000000 | JPY |
| Liabilities | CurrentQuarterInstant | 6976000000 | JPY |
| Capital stock | Prior1YearInstant | 802000000 | JPY |
| Capital stock | CurrentQuarterInstant | 802000000 | JPY |
| Capital surplus | Prior1YearInstant | 162000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 162000000 | JPY |
| Retained earnings | Prior1YearInstant | 1880000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2093000000 | JPY |
| Treasury stock | Prior1YearInstant | -37000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -217000000 | JPY |
| Shareholders equity | Prior1YearInstant | 2807000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2841000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 30000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 49000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |