Annual report

Period2021-04-01 → 2022-03-31
Filed2023-01-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100OIWV. Amended by S100PZOS (2023-01-18).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥14.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥14.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥14.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥14.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥14.0bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥366m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥306m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥405m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥328m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥368m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥105m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥222m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥411m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥360m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥275m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥213m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥160m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥22m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥153m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥275m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥213m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥10.0bnat 2022-03-31Cons.Assets
Total assets¥10.2bnat 2021-03-31Cons.Assets
Total assets¥10.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥10.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥11.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥7.6bnat 2021-03-31Cons.Liabilities
Net assets / equity¥2.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.6bnat 2021-03-31Cons.Net assets
Net assets / equity¥2.4bnat 2020-03-31dCons.Net assets
Net assets / equity¥2.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.3bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥902m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥765m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥166m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥118m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥317m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥290m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥202m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥94m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥775m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥871m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥872m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥836m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥84m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥93.612021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.642020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.552019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.662018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.162017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥949.05at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥881.87at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥818.67at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥782.03at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥782.44at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio28.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio25.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio21.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio20.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE8.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE1.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE6.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees738at 2022-03-31Cons.Number of employees
Employees715at 2021-03-31Cons.Number of employees
Employees703at 2020-03-31dCons.Number of employees
Employees685at 2019-03-31dCons.Number of employees
Employees670at 2018-03-31dCons.Number of employees
Revenue¥11.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥11.3bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥11.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥153m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥73m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥310m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥181m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥237m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥46m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥86m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥307m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥215m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥218m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥136m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥138m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥77m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥44m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.3bnat 2022-03-31StandaloneAssets
Total assets¥8.6bnat 2021-03-31StandaloneAssets
Total assets¥9.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥6.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.8bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥584mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥505mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥74.272021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.42020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.232019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-26.472018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.272017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥12.52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥12.52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥12.52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥683.67at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥634.44at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥600.55at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥565.83at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥601.27at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio24.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio17.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio17.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE7.5%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE8.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-4.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,000,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,000,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,000,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,000,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,000,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees608at 2022-03-31StandaloneNumber of employees
Employees600at 2021-03-31StandaloneNumber of employees
Employees592at 2020-03-31dStandaloneNumber of employees
Employees597at 2019-03-31dStandaloneNumber of employees
Employees572at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 57
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥105m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥85m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥10m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥10m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥3.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.5bn
Information Servicereportable segmentcapex2021-04-01 → 2022-03-31¥155m
Information Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥312m
Information Servicereportable segmentemployeesat 2022-03-31556 pure
Information Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥11.3bn
Information Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥11.3bn
Information Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥4m
Information Servicereportable segmentsegment assetsat 2022-03-31¥3.4bn
Information Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.3bn
Logisticsreportable segmentcapex2021-04-01 → 2022-03-31¥154m
Logisticsreportable segmentdepreciation2021-04-01 → 2022-03-31¥190m
Logisticsreportable segmentemployeesat 2022-03-31111 pure
Logisticsreportable segmentrevenue2021-04-01 → 2022-03-31¥3.1bn
Logisticsreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.1bn
Logisticsreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥5m
Logisticsreportable segmentsegment assetsat 2022-03-31¥3.4bn
Logisticsreportable segmentsegment profit2021-04-01 → 2022-03-31¥486m
—segment totalcapex2021-04-01 → 2022-03-31¥310m
—segment totaldepreciation2021-04-01 → 2022-03-31¥503m
—segment totalrevenue2021-04-01 → 2022-03-31¥14.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥14.5bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥10m
—segment totalsegment assetsat 2022-03-31¥6.8bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.8bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥124m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥72m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥7m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥7m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥3.5bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥1.4bn
Information Servicereportable segmentcapex2020-04-01 → 2021-03-31¥166m
Information Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥325m
Information Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥11.3bn
Information Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥11.3bn
Information Servicereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥2m
Information Servicereportable segmentsegment assetsat 2021-03-31¥3.3bn
Information Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥1.2bn
Logisticsreportable segmentcapex2020-04-01 → 2021-03-31¥132m
Logisticsreportable segmentdepreciation2020-04-01 → 2021-03-31¥190m
Logisticsreportable segmentrevenue2020-04-01 → 2021-03-31¥3.1bn
Logisticsreportable segmentrevenue external2020-04-01 → 2021-03-31¥3.1bn
Logisticsreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥5m
Logisticsreportable segmentsegment assetsat 2021-03-31¥3.4bn
Logisticsreportable segmentsegment profit2020-04-01 → 2021-03-31¥501m
—segment totalcapex2020-04-01 → 2021-03-31¥299m
—segment totaldepreciation2020-04-01 → 2021-03-31¥516m
—segment totalrevenue2020-04-01 → 2021-03-31¥14.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥14.3bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥7m
—segment totalsegment assetsat 2021-03-31¥6.7bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.7bn
Information Servicereportable segmentemployeesat 2022-03-31545 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,434
ItemContextValueUnit
Work in processPrior1YearInstant169000000JPY
Work in processCurrentYearInstant154000000JPY
Other caPrior1YearInstant199000000JPY
Other caCurrentYearInstant193000000JPY
Allowance for doubtful accounts caPrior1YearInstant-0JPY
Allowance for doubtful accounts caCurrentYearInstant-0JPY
Current assetsPrior1YearInstant3753000000JPY
Current assetsCurrentYearInstant3719000000JPY
Buildings and structuresPrior1YearInstant5951000000JPY
Buildings and structuresCurrentYearInstant5896000000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-4967000000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-5077000000JPY
Buildings and structures netPrior1YearInstant983000000JPY
Buildings and structures netCurrentYearInstant819000000JPY
Machinery equipment and vehiclesPrior1YearInstant1325000000JPY
Machinery equipment and vehiclesCurrentYearInstant1260000000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-1123000000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-1097000000JPY
Machinery equipment and vehicles netPrior1YearInstant201000000JPY
Machinery equipment and vehicles netCurrentYearInstant162000000JPY
Tools furniture and fixturesPrior1YearInstant1043000000JPY
Tools furniture and fixturesCurrentYearInstant1107000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-769000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-823000000JPY
Tools furniture and fixtures netPrior1YearInstant274000000JPY
Tools furniture and fixtures netCurrentYearInstant283000000JPY
LandPrior1YearInstant2472000000JPY
LandCurrentYearInstant2472000000JPY
Lease assets ppePrior1YearInstant870000000JPY
Lease assets ppeCurrentYearInstant971000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-413000000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-474000000JPY
Lease assets net ppePrior1YearInstant457000000JPY
Lease assets net ppeCurrentYearInstant497000000JPY
Construction in progressPrior1YearInstant14000000JPY
Construction in progressCurrentYearInstant-JPY
Property plant and equipmentPrior1YearInstant4404000000JPY
Property plant and equipmentCurrentYearInstant4236000000JPY
SoftwarePrior1YearInstant294000000JPY
SoftwareCurrentYearInstant305000000JPY
GoodwillPrior1YearInstant-JPY
GoodwillCurrentYearInstant31000000JPY
Other iaPrior1YearInstant84000000JPY
Other iaCurrentYearInstant105000000JPY
Intangible assetsPrior1YearInstant378000000JPY
Intangible assetsCurrentYearInstant442000000JPY
Investment securitiesPrior1YearInstant595000000JPY
Investment securitiesCurrentYearInstant493000000JPY
Deferred tax assetsPrior1YearInstant780000000JPY
Deferred tax assetsCurrentYearInstant806000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass