Quarterly report · Q3
9357.TEDINET S100Q63C
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥65.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥81.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥59.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥4.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥6.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.5bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥137.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥131.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥129.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥29.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥29.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥107.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥102.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥101.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥126.96 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.01 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.16 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.28 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.57 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥414m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥414m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥15m |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥64.2bn |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥64.2bn |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥411m |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥555m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥65.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥65.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥414m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥349m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥349m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥12m |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥58.7bn |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥58.6bn |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥346m |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥509m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥60.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥59.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥349m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥4.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation other ppe | Prior1YearInstant | -1533285000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -1731499000 | JPY |
| Other net ppe | Prior1YearInstant | 856109000 | JPY |
| Other net ppe | CurrentQuarterInstant | 796856000 | JPY |
| Property plant and equipment | Prior1YearInstant | 68114589000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 70662131000 | JPY |
| Software | Prior1YearInstant | 189567000 | JPY |
| Software | CurrentQuarterInstant | 156491000 | JPY |
| Software in progress | Prior1YearInstant | 122696000 | JPY |
| Software in progress | CurrentQuarterInstant | 244054000 | JPY |
| Lease assets ia | Prior1YearInstant | 5197000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 3558000 | JPY |
| Other ia | Prior1YearInstant | 42248000 | JPY |
| Other ia | CurrentQuarterInstant | 40837000 | JPY |
| Intangible assets | Prior1YearInstant | 359709000 | JPY |
| Intangible assets | CurrentQuarterInstant | 444942000 | JPY |
| Investment securities | Prior1YearInstant | 20765863000 | JPY |
| Investment securities | CurrentQuarterInstant | 20348003000 | JPY |
| Long term loans receivable | Prior1YearInstant | 624640000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 605150000 | JPY |
| Deferred tax assets | Prior1YearInstant | 754603000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 762243000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1176947000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1191489000 | JPY |
| Other ioa | Prior1YearInstant | 1984305000 | JPY |
| Other ioa | CurrentQuarterInstant | 2089629000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -205139000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -205138000 | JPY |
| Investments and other assets | Prior1YearInstant | 25101221000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 24791377000 | JPY |
| Noncurrent assets | Prior1YearInstant | 93575520000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 95898451000 | JPY |
| Assets | Prior1YearInstant | 131928260000 | JPY |
| Assets | CurrentQuarterInstant | 137649086000 | JPY |
| Accounts payable trade | Prior1YearInstant | 5442523000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 5089324000 | JPY |
| Short term loans payable | Prior1YearInstant | 2500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3600000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 247444000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 589756000 | JPY |
| Lease obligations cl | Prior1YearInstant | 232250000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 932286000 | JPY |
| Income taxes payable | Prior1YearInstant | 846241000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 258777000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1749135000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 880902000 | JPY |
| Other cl | Prior1YearInstant | 5649190000 | JPY |
| Other cl | CurrentQuarterInstant | 3359067000 | JPY |
| Current liabilities | Prior1YearInstant | 16666785000 | JPY |
| Current liabilities | CurrentQuarterInstant | 14710115000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |