Annual report
9353.TEDINET S100W7JU
Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥4.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥3.9bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2020-04-01 → 2021-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥203m | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥236m | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥300m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥335m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥243m | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥217m | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥172m | 2020-04-01 → 2021-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥302m | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥303m | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥233m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥212m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥193m | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥177m | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥190m | 2020-04-01 → 2021-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥233m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥212m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥11.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥10.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥7.9bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.6bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.2bn | at 2021-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2023-03-31v | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4.3bn | at 2021-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥941m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥850m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥941m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥850m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥935m | at 2023-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.3bn | at 2021-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥756m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥756m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥632m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥388m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥558m | 2020-04-01 → 2021-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥608m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥262m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥563m | 2020-04-01 → 2021-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥57m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥242m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥126m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥85m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥9m | 2020-04-01 → 2021-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥153.77 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.13 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.64 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.09 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.31 | 2020-04-01 → 2021-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥4,595.76 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,143.85 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,296.84 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,082.49 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,870.38 | at 2021-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 62.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.5% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2021-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 3.5% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.8% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.9% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.8% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.4% | 2020-04-01 → 2021-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 93 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 95 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 95 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 93 | at 2022-03-31v | Cons. | Number of employees |
| Employees | 87 | at 2021-03-31v | Cons. | Number of employees |
| Revenue | ¥4.1bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥3.7bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2020-04-01 → 2021-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥214m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥244m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥308m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥341m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥225m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥214m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥179m | 2020-04-01 → 2021-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥308m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥308m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥241m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥216m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥182m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥175m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥192m | 2020-04-01 → 2021-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥11.0bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥10.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥7.9bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.5bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.1bn | at 2021-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.0bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.2bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2023-03-31v | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.3bn | at 2021-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥887m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥801m | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥159.09 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.83 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.07 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.35 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.72 | 2020-04-01 → 2021-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2020-04-01 → 2021-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥4,586.61 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,129.34 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,279.58 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,072.73 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,862.37 | at 2021-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 63.0% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.8% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.3% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2021-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 3.7% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.9% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.7% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.8% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.5% | 2020-04-01 → 2021-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,540,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,540,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,540,000 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,540,000 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,540,000 | at 2021-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 73 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 76 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 75 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 74 | at 2022-03-31v | Standalone | Number of employees |
| Employees | 68 | at 2021-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 84
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥42m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | ¥7m |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥8m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥4m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥6.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥439m |
| Dry Bulk Cargoreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥565m |
| Dry Bulk Cargoreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥298m |
| Dry Bulk Cargoreportable segment | employees | at 2025-03-31 | 48 pure |
| Dry Bulk Cargoreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥2.3bn |
| Dry Bulk Cargoreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥2.3bn |
| Dry Bulk Cargoreportable segment | segment assets | at 2025-03-31 | ¥2.9bn |
| Dry Bulk Cargoreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥55m |
| Liquid Bulk Cargoreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥47m |
| Liquid Bulk Cargoreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥73m |
| Liquid Bulk Cargoreportable segment | employees | at 2025-03-31 | 24 pure |
| Liquid Bulk Cargoreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥1.5bn |
| Liquid Bulk Cargoreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥1.5bn |
| Liquid Bulk Cargoreportable segment | segment assets | at 2025-03-31 | ¥1.1bn |
| Liquid Bulk Cargoreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥476m |
| Wearhousereportable segment | capex | 2024-04-01 → 2025-03-31 | ¥290,000 |
| Wearhousereportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥27m |
| Wearhousereportable segment | employees | at 2025-03-31 | 6 pure |
| Wearhousereportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥532m |
| Wearhousereportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥532m |
| Wearhousereportable segment | segment assets | at 2025-03-31 | ¥1.0bn |
| Wearhousereportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥214m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥612m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥397m |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥4.3bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥4.3bn |
| —segment total | segment assets | at 2025-03-31 | ¥5.0bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥635m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥612m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥409m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥642m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥54m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2024-03-31 | ¥7m |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥2m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥4m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥5.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥385m |
| Dry Bulk Cargoreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥996m |
| Dry Bulk Cargoreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥210m |
| Dry Bulk Cargoreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥2.2bn |
| Dry Bulk Cargoreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥2.2bn |
| Dry Bulk Cargoreportable segment | segment assets | at 2024-03-31 | ¥2.7bn |
| Dry Bulk Cargoreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥43m |
| Liquid Bulk Cargoreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥73m |
| Liquid Bulk Cargoreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥78m |
| Liquid Bulk Cargoreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥1.4bn |
| Liquid Bulk Cargoreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥1.4bn |
| Liquid Bulk Cargoreportable segment | segment assets | at 2024-03-31 | ¥998m |
| Liquid Bulk Cargoreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥457m |
| Wearhousereportable segment | capex | 2023-04-01 → 2024-03-31 | ¥6m |
| Wearhousereportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥27m |
| Wearhousereportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥530m |
| Wearhousereportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥530m |
| Wearhousereportable segment | segment assets | at 2024-03-31 | ¥1.1bn |
| Wearhousereportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥200m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥1.1bn |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥315m |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥4.1bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥4.1bn |
| —segment total | segment assets | at 2024-03-31 | ¥4.8bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥613m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥328m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥621m |
| Dry Bulk Cargoreportable segment | employees | at 2025-03-31 | 28 pure |
| Liquid Bulk Cargoreportable segment | employees | at 2025-03-31 | 24 pure |
| Wearhousereportable segment | employees | at 2025-03-31 | 6 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,446
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 10076532000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 11098255000 | JPY |
| Net sales | Prior1YearDuration | 4112366000 | JPY |
| Net sales | CurrentYearDuration | 4338206000 | JPY |
| Cost of sales | Prior1YearDuration | 3332805000 | JPY |
| Cost of sales | CurrentYearDuration | 3537961000 | JPY |
| Gross profit | Prior1YearDuration | 779561000 | JPY |
| Gross profit | CurrentYearDuration | 800244000 | JPY |
| Directors compensations sga | Prior1YearDuration | 109382000 | JPY |
| Directors compensations sga | CurrentYearDuration | 111134000 | JPY |
| Salaries and allowances sga | Prior1YearDuration | 173202000 | JPY |
| Salaries and allowances sga | CurrentYearDuration | 189915000 | JPY |
| Provision for bonuses sga | Prior1YearDuration | 20310000 | JPY |
| Provision for bonuses sga | CurrentYearDuration | 21485000 | JPY |
| Provision for performance linked compensations sga | Prior1YearDuration | 15400000 | JPY |
| Provision for performance linked compensations sga | CurrentYearDuration | 1200000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 18617000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | 20243000 | JPY |
| Provision for environmental measures sga | Prior1YearDuration | 8936000 | JPY |
| Provision for environmental measures sga | CurrentYearDuration | 7715000 | JPY |
| Other sga | Prior1YearDuration | 197947000 | JPY |
| Other sga | CurrentYearDuration | 245461000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 543797000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 597155000 | JPY |
| Operating income | Prior1YearDuration | 235764000 | JPY |
| Operating income | CurrentYearDuration | 203089000 | JPY |
| Interest income noi | Prior1YearDuration | 325000 | JPY |
| Interest income noi | CurrentYearDuration | 441000 | JPY |
| Dividends income noi | Prior1YearDuration | 87988000 | JPY |
| Dividends income noi | CurrentYearDuration | 109492000 | JPY |
| Insurance income noi | Prior1YearDuration | 18552000 | JPY |
| Insurance income noi | CurrentYearDuration | － | JPY |
| Other noi | Prior1YearDuration | 16032000 | JPY |
| Other noi | CurrentYearDuration | 16211000 | JPY |
| Non operating income | Prior1YearDuration | 122899000 | JPY |
| Non operating income | CurrentYearDuration | 126145000 | JPY |
| Interest expenses noe | Prior1YearDuration | 19604000 | JPY |
| Interest expenses noe | CurrentYearDuration | 25240000 | JPY |
| Inactive facilities expenses noe | Prior1YearDuration | 3578000 | JPY |
| Inactive facilities expenses noe | CurrentYearDuration | 3584000 | JPY |
| Other noe | Prior1YearDuration | － | JPY |
| Other noe | CurrentYearDuration | 640000 | JPY |
| Non operating expenses | Prior1YearDuration | 23183000 | JPY |
| Non operating expenses | CurrentYearDuration | 29465000 | JPY |
| Ordinary income | Prior1YearDuration | 335479000 | JPY |
| Ordinary income | CurrentYearDuration | 299769000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration | 599000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration | 4844000 | JPY |
| Extraordinary income | Prior1YearDuration | 599000 | JPY |
| Extraordinary income | CurrentYearDuration | 4844000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |