Quarterly report · Q3
9353.TEDINET S100Q8GX
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥132m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥107m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥216m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥217m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥196m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥236m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥197m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥199m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥177m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥177m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥199m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥177m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥8.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥7.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥683m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥132.39 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.28 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.09 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.66 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.75 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥8m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥241m |
| jpcrp040300-q3r_E04322-000Bulk Cargoreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04322-000Bulk Cargoreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04322-000Bulk Cargoreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥13m |
| jpcrp040300-q3r_E04322-000Distribution Warehousereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥338m |
| jpcrp040300-q3r_E04322-000Distribution Warehousereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥338m |
| jpcrp040300-q3r_E04322-000Distribution Warehousereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥14m |
| jpcrp040300-q3r_E04322-000Liquid Cargoreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥900m |
| jpcrp040300-q3r_E04322-000Liquid Cargoreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥900m |
| jpcrp040300-q3r_E04322-000Liquid Cargoreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥337m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥364m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥372m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥7m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥244m |
| jpcrp040300-q3r_E04322-000Bulk Cargoreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E04322-000Bulk Cargoreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E04322-000Bulk Cargoreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥78m |
| jpcrp040300-q3r_E04322-000Distribution Warehousereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥344m |
| jpcrp040300-q3r_E04322-000Distribution Warehousereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥344m |
| jpcrp040300-q3r_E04322-000Distribution Warehousereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥19m |
| jpcrp040300-q3r_E04322-000Liquid Cargoreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥813m |
| jpcrp040300-q3r_E04322-000Liquid Cargoreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥813m |
| jpcrp040300-q3r_E04322-000Liquid Cargoreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥247m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥343m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥350m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 1266694000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1155451000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 343720000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 423501000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 58001000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 55216000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 4324000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 5824000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 28056000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 28313000 | JPY |
| Other ncl | Prior1YearInstant | 417287000 | JPY |
| Other ncl | CurrentQuarterInstant | 600635000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2118083000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2268941000 | JPY |
| Liabilities | Prior1YearInstant | 2948558000 | JPY |
| Liabilities | CurrentQuarterInstant | 2999206000 | JPY |
| Capital stock | Prior1YearInstant | 770000000 | JPY |
| Capital stock | CurrentQuarterInstant | 770000000 | JPY |
| Capital surplus | Prior1YearInstant | 365161000 | JPY |
| Capital surplus | CurrentQuarterInstant | 365161000 | JPY |
| Retained earnings | Prior1YearInstant | 2707472000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2876202000 | JPY |
| Treasury stock | Prior1YearInstant | -55723000 | JPY |
| Treasury stock | CurrentQuarterInstant | -55723000 | JPY |
| Shareholders equity | Prior1YearInstant | 3786910000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3955639000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 840708000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1032737000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 840708000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1032737000 | JPY |
| Net assets | Prior1YearInstant | 4627618000 | JPY |
| Net assets | CurrentQuarterInstant | 4988376000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7576177000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7987582000 | JPY |
| Net sales | Prior1YTDDuration | 3167024000 | JPY |
| Net sales | CurrentYTDDuration | 2846767000 | JPY |
| Cost of sales | Prior1YTDDuration | 2722168000 | JPY |
| Cost of sales | CurrentYTDDuration | 2345581000 | JPY |
| Gross profit | Prior1YTDDuration | 444856000 | JPY |
| Gross profit | CurrentYTDDuration | 501186000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 338077000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 369536000 | JPY |
| Operating income | Prior1YTDDuration | 106779000 | JPY |
| Operating income | CurrentYTDDuration | 131649000 | JPY |
| Interest income noi | Prior1YTDDuration | 337000 | JPY |
| Interest income noi | CurrentYTDDuration | 251000 | JPY |
| Dividends income noi | Prior1YTDDuration | 65298000 | JPY |
| Dividends income noi | CurrentYTDDuration | 73888000 | JPY |
| Compensation income noi | Prior1YTDDuration | - | JPY |
| Compensation income noi | CurrentYTDDuration | 12287000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |