Annual report
9353.TEDINET S100PMYX
Period2019-04-01 → 2020-03-31
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100IWZT.
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales |
| Revenue | ¥4.4bn | 2018-04-01 → 2019-03-31 | Cons. | Net sales |
| Revenue | ¥4.3bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2016-04-01 → 2017-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2015-04-01 → 2016-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥225m | 2019-04-01 → 2020-03-31 | Cons. | Operating income |
| Operating income | ¥44m | 2018-04-01 → 2019-03-31 | Cons. | Operating income |
| Ordinary income | ¥282m | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥112m | 2018-04-01 → 2019-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥124m | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥54m | 2016-04-01 → 2017-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥133m | 2015-04-01 → 2016-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥284m | 2019-04-01 → 2020-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥155m | 2018-04-01 → 2019-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥235m | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥143m | 2018-04-01 → 2019-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥142m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8m | 2016-04-01 → 2017-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥156m | 2015-04-01 → 2016-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥235m | 2019-04-01 → 2020-03-31 | Cons. | Profit loss |
| Net income | ¥143m | 2018-04-01 → 2019-03-31 | Cons. | Profit loss |
| Total assets | ¥6.5bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥6.3bn | at 2019-03-31 | Cons. | Assets |
| Total assets | ¥6.2bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.0bn | at 2017-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.4bn | at 2016-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2020-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2019-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2019-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2018-03-31d | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2017-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥3.5bn | at 2016-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2020-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2019-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2020-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2019-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2018-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2017-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.0bn | at 2016-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥155m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥401m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥371m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥37m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥372m | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥343m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥145m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥237m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥166m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥41m | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥502m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥62m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥143m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥258m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥193m | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥156.25 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.46 | 2018-04-01 → 2019-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.46 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.51 | 2016-04-01 → 2017-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.38 | 2015-04-01 → 2016-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,548.45 | at 2020-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,588.95 | at 2019-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,629.22 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥249.66 | at 2017-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥232 | at 2016-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 59.1% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2019-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2017-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.0% | at 2016-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.1% | 2019-04-01 → 2020-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.7% | 2018-04-01 → 2019-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.6% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.2% | 2016-04-01 → 2017-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.4% | 2015-04-01 → 2016-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 81 | at 2020-03-31 | Cons. | Number of employees |
| Employees | 77 | at 2019-03-31 | Cons. | Number of employees |
| Employees | 80 | at 2018-03-31d | Cons. | Number of employees |
| Employees | 82 | at 2017-03-31d | Cons. | Number of employees |
| Employees | 79 | at 2016-03-31d | Cons. | Number of employees |
| Revenue | ¥4.4bn | 2019-04-01 → 2020-03-31 | Standalone | Net sales |
| Revenue | ¥4.2bn | 2018-04-01 → 2019-03-31 | Standalone | Net sales |
| Revenue | ¥4.1bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2016-04-01 → 2017-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2015-04-01 → 2016-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥210m | 2019-04-01 → 2020-03-31 | Standalone | Operating income |
| Operating income | ¥35m | 2018-04-01 → 2019-03-31 | Standalone | Operating income |
| Ordinary income | ¥266m | 2019-04-01 → 2020-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥103m | 2018-04-01 → 2019-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥109m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥60m | 2016-04-01 → 2017-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥136m | 2015-04-01 → 2016-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥268m | 2019-04-01 → 2020-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥141m | 2018-04-01 → 2019-03-31 | Standalone | Income before income taxes |
| Net income | ¥224m | 2019-04-01 → 2020-03-31 | Standalone | Profit loss |
| Net income | ¥135m | 2018-04-01 → 2019-03-31 | Standalone | Profit loss |
| Net income | ¥125m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥12m | 2016-04-01 → 2017-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥157m | 2015-04-01 → 2016-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.4bn | at 2020-03-31 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2019-03-31 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.0bn | at 2017-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.4bn | at 2016-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2020-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2019-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2020-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2019-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2018-03-31d | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2017-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.5bn | at 2016-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2020-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2019-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥149.36 | 2019-04-01 → 2020-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.09 | 2018-04-01 → 2019-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.33 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.81 | 2016-04-01 → 2017-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.43 | 2015-04-01 → 2016-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2019-04-01 → 2020-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2018-04-01 → 2019-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥1 | 2016-04-01 → 2017-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥1 | 2015-04-01 → 2016-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,539.04 | at 2020-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,586.42 | at 2019-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,632.12 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥251.05 | at 2017-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥233.1 | at 2016-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 59.3% | at 2020-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2019-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.5% | at 2017-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2016-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.9% | 2019-04-01 → 2020-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.5% | 2018-04-01 → 2019-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.2% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.3% | 2016-04-01 → 2017-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.4% | 2015-04-01 → 2016-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,540,000 | at 2020-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,540,000 | at 2019-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,400,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,400,000 | at 2017-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,400,000 | at 2016-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 63 | at 2020-03-31 | Standalone | Number of employees |
| Employees | 59 | at 2019-03-31 | Standalone | Number of employees |
| Employees | 62 | at 2018-03-31d | Standalone | Number of employees |
| Employees | 64 | at 2017-03-31d | Standalone | Number of employees |
| Employees | 60 | at 2016-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 84
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2019-04-01 → 2020-03-31 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-04-01 → 2020-03-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-04-01 → 2020-03-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2020-03-31 | ¥103m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-04-01 → 2020-03-31 | ¥8m |
| Reconciling Itemsreconciling | capex | 2019-04-01 → 2020-03-31 | ¥4m |
| Reconciling Itemsreconciling | depreciation | 2019-04-01 → 2020-03-31 | ¥5m |
| Reconciling Itemsreconciling | segment assets | at 2020-03-31 | ¥3.2bn |
| Reconciling Itemsreconciling | segment profit | 2019-04-01 → 2020-03-31 | −¥304m |
| Dry Bulk Cargoreportable segment | capex | 2019-04-01 → 2020-03-31 | ¥234m |
| Dry Bulk Cargoreportable segment | depreciation | 2019-04-01 → 2020-03-31 | ¥119m |
| Dry Bulk Cargoreportable segment | employees | at 2020-03-31 | 44 pure |
| Dry Bulk Cargoreportable segment | revenue | 2019-04-01 → 2020-03-31 | ¥2.6bn |
| Dry Bulk Cargoreportable segment | revenue external | 2019-04-01 → 2020-03-31 | ¥2.6bn |
| Dry Bulk Cargoreportable segment | segment assets | at 2020-03-31 | ¥1.2bn |
| Dry Bulk Cargoreportable segment | segment profit | 2019-04-01 → 2020-03-31 | ¥114m |
| Liquid Bulk Cargoreportable segment | capex | 2019-04-01 → 2020-03-31 | ¥37m |
| Liquid Bulk Cargoreportable segment | depreciation | 2019-04-01 → 2020-03-31 | ¥61m |
| Liquid Bulk Cargoreportable segment | employees | at 2020-03-31 | 19 pure |
| Liquid Bulk Cargoreportable segment | revenue | 2019-04-01 → 2020-03-31 | ¥990m |
| Liquid Bulk Cargoreportable segment | revenue external | 2019-04-01 → 2020-03-31 | ¥990m |
| Liquid Bulk Cargoreportable segment | segment assets | at 2020-03-31 | ¥519m |
| Liquid Bulk Cargoreportable segment | segment profit | 2019-04-01 → 2020-03-31 | ¥324m |
| Wearhousereportable segment | capex | 2019-04-01 → 2020-03-31 | ¥8m |
| Wearhousereportable segment | depreciation | 2019-04-01 → 2020-03-31 | ¥60m |
| Wearhousereportable segment | employees | at 2020-03-31 | 10 pure |
| Wearhousereportable segment | revenue | 2019-04-01 → 2020-03-31 | ¥980m |
| Wearhousereportable segment | revenue external | 2019-04-01 → 2020-03-31 | ¥980m |
| Wearhousereportable segment | segment assets | at 2020-03-31 | ¥1.5bn |
| Wearhousereportable segment | segment profit | 2019-04-01 → 2020-03-31 | ¥83m |
| —segment total | capex | 2019-04-01 → 2020-03-31 | ¥279m |
| —segment total | depreciation | 2019-04-01 → 2020-03-31 | ¥240m |
| —segment total | revenue | 2019-04-01 → 2020-03-31 | ¥4.6bn |
| —segment total | revenue external | 2019-04-01 → 2020-03-31 | ¥4.6bn |
| —segment total | segment assets | at 2020-03-31 | ¥3.2bn |
| —segment total | segment profit | 2019-04-01 → 2020-03-31 | ¥521m |
| Total Of Reportable Segments And Otherssegment total | capex | 2019-04-01 → 2020-03-31 | ¥279m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2019-04-01 → 2020-03-31 | ¥252m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2020-03-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2020-03-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2020-03-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2020-03-31 | ¥529m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2018-04-01 → 2019-03-31 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2018-04-01 → 2019-03-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2018-04-01 → 2019-03-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2019-03-31 | ¥115m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2018-04-01 → 2019-03-31 | ¥7m |
| Reconciling Itemsreconciling | capex | 2018-04-01 → 2019-03-31 | ¥7m |
| Reconciling Itemsreconciling | depreciation | 2018-04-01 → 2019-03-31 | ¥6m |
| Reconciling Itemsreconciling | segment assets | at 2019-03-31 | ¥3.9bn |
| Reconciling Itemsreconciling | segment profit | 2018-04-01 → 2019-03-31 | −¥284m |
| Dry Bulk Cargoreportable segment | capex | 2018-04-01 → 2019-03-31 | ¥76m |
| Dry Bulk Cargoreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥93m |
| Dry Bulk Cargoreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥2.5bn |
| Dry Bulk Cargoreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥2.5bn |
| Dry Bulk Cargoreportable segment | segment assets | at 2019-03-31 | ¥962m |
| Dry Bulk Cargoreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥57m |
| Liquid Bulk Cargoreportable segment | capex | 2018-04-01 → 2019-03-31 | ¥76m |
| Liquid Bulk Cargoreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥55m |
| Liquid Bulk Cargoreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥919m |
| Liquid Bulk Cargoreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥919m |
| Liquid Bulk Cargoreportable segment | segment assets | at 2019-03-31 | ¥546m |
| Liquid Bulk Cargoreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥203m |
| Wearhousereportable segment | capex | 2018-04-01 → 2019-03-31 | ¥44m |
| Wearhousereportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥59m |
| Wearhousereportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥948m |
| Wearhousereportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥948m |
| Wearhousereportable segment | segment assets | at 2019-03-31 | ¥780m |
| Wearhousereportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥61m |
| —segment total | capex | 2018-04-01 → 2019-03-31 | ¥195m |
| —segment total | depreciation | 2018-04-01 → 2019-03-31 | ¥207m |
| —segment total | revenue | 2018-04-01 → 2019-03-31 | ¥4.4bn |
| —segment total | revenue external | 2018-04-01 → 2019-03-31 | ¥4.4bn |
| —segment total | segment assets | at 2019-03-31 | ¥2.3bn |
| —segment total | segment profit | 2018-04-01 → 2019-03-31 | ¥320m |
| Total Of Reportable Segments And Otherssegment total | capex | 2018-04-01 → 2019-03-31 | ¥195m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2018-04-01 → 2019-03-31 | ¥219m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-04-01 → 2019-03-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-04-01 → 2019-03-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2019-03-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2018-04-01 → 2019-03-31 | ¥327m |
| Dry Bulk Cargoreportable segment | employees | at 2020-03-31 | 26 pure |
| Liquid Bulk Cargoreportable segment | employees | at 2020-03-31 | 19 pure |
| Wearhousereportable segment | employees | at 2020-03-31 | 10 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,486
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in lease investment assets ope cf | Prior1YearDuration | 11785000 | JPY |
| Decrease increase in lease investment assets ope cf | CurrentYearDuration | -766614000 | JPY |
| Other net ope cf | Prior1YearDuration | 23547000 | JPY |
| Other net ope cf | CurrentYearDuration | 158642000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 339191000 | JPY |
| Subtotal ope cf | CurrentYearDuration | -205222000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 54625000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 61000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -11098000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -10919000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -18154000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -50076000 | JPY |
| Proceeds from insurance income ope cf | Prior1YearDuration | 57637000 | JPY |
| Proceeds from insurance income ope cf | CurrentYearDuration | 274643000 | JPY |
| Payments for loss on disaster ope cf | Prior1YearDuration | -20853000 | JPY |
| Payments for loss on disaster ope cf | CurrentYearDuration | -224390000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 401347000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | -154964000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -138605000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -322076000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YearDuration | 3886000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYearDuration | 1000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -1025000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -1110000 | JPY |
| Payments for retirement of property plant and equipment inv cf | Prior1YearDuration | -1288000 | JPY |
| Payments for retirement of property plant and equipment inv cf | CurrentYearDuration | -14092000 | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | -9992000 | JPY |
| Purchase of investment securities inv cf | CurrentYearDuration | － | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YearDuration | － | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYearDuration | 3228000 | JPY |
| Other net inv cf | Prior1YearDuration | 1920000 | JPY |
| Other net inv cf | CurrentYearDuration | -9448000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -145104000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -343497000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YearDuration | 250000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYearDuration | 800000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YearDuration | -277348000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYearDuration | -262928000 | JPY |
| Repayments of lease obligations fin cf | Prior1YearDuration | -19058000 | JPY |
| Repayments of lease obligations fin cf | CurrentYearDuration | -20277000 | JPY |
| Purchase of treasury stock fin cf | Prior1YearDuration | -517000 | JPY |
| Purchase of treasury stock fin cf | CurrentYearDuration | -62000 | JPY |
| Cash dividends paid fin cf | Prior1YearDuration | -14959000 | JPY |
| Cash dividends paid fin cf | CurrentYearDuration | -15004000 | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration | -61883000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration | 501728000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YearDuration | -21000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYearDuration | -11000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YearDuration | 194338000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYearDuration | 3254000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |