Quarterly report · Q3
9351.TEDINET S100Q52A
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥36.1bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue2 (5-year summary) |
| Revenue | ¥27.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥47.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥47.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥46.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥24.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥22.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥159.08 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.52 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.1 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.2 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.89 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥228m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥228m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q3r_E04321-000Domestic Logistics Servicesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23.9bn |
| jpcrp040300-q3r_E04321-000Domestic Logistics Servicesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23.8bn |
| jpcrp040300-q3r_E04321-000Domestic Logistics Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥61m |
| jpcrp040300-q3r_E04321-000Domestic Logistics Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E04321-000Global Logistics Servicesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E04321-000Global Logistics Servicesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E04321-000Global Logistics Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥166m |
| jpcrp040300-q3r_E04321-000Global Logistics Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥365m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥29.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥29.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥228m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥254m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥254m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥9m |
| jpcrp040300-q3r_E04321-000Domestic Logistics Servicesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥22.8bn |
| jpcrp040300-q3r_E04321-000Domestic Logistics Servicesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥22.7bn |
| jpcrp040300-q3r_E04321-000Domestic Logistics Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥72m |
| jpcrp040300-q3r_E04321-000Domestic Logistics Servicesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E04321-000Global Logistics Servicesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E04321-000Global Logistics Servicesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E04321-000Global Logistics Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥182m |
| jpcrp040300-q3r_E04321-000Global Logistics Servicesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥251m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥27.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥27.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥254m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 20500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0026 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row2Member | 38900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row2Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row2Member | 38900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row2Member | 0.0050 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 59400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 59400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0077 | |
| Cash and deposits | Prior1YearInstant | 3829000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3344000000 | JPY |
| Trade notes accounts receivable and contract assets ca | Prior1YearInstant | 4307000000 | JPY |
| Trade notes accounts receivable and contract assets ca | CurrentQuarterInstant | 4348000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 239000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 255000000 | JPY |
| Prepaid expenses | Prior1YearInstant | 184000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 280000000 | JPY |
| Other ca | Prior1YearInstant | 1453000000 | JPY |
| Other ca | CurrentQuarterInstant | 1934000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -0 | JPY |
| Current assets | Prior1YearInstant | 10012000000 | JPY |
| Current assets | CurrentQuarterInstant | 10162000000 | JPY |
| Buildings and structures | Prior1YearInstant | 57757000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 58395000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -41655000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -42362000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 16102000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 16032000000 | JPY |
| Machinery and equipment | Prior1YearInstant | 21789000000 | JPY |
| Machinery and equipment | CurrentQuarterInstant | 21959000000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant | -18383000000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant | -18737000000 | JPY |
| Machinery and equipment net | Prior1YearInstant | 3405000000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant | 3222000000 | JPY |
| Vessels and vehicles | Prior1YearInstant | 1372000000 | JPY |
| Vessels and vehicles | CurrentQuarterInstant | 1422000000 | JPY |
| Accumulated depreciation vessels and vehicles | Prior1YearInstant | -1206000000 | JPY |
| Accumulated depreciation vessels and vehicles | CurrentQuarterInstant | -1260000000 | JPY |
| Vessels and vehicles net | Prior1YearInstant | 166000000 | JPY |
| Vessels and vehicles net | CurrentQuarterInstant | 162000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 1079000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 1164000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -887000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -938000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 192000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 226000000 | JPY |
| Land | Prior1YearInstant | 9205000000 | JPY |
| Land | CurrentQuarterInstant | 9207000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |