Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥3.5bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥3.5bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥3.1bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥2.8bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥2.5bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥283m2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥379m2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥268m2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥340m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥318m2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥329m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥262m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥265m2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥335m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥197m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥230m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥199m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥226m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥185m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥197m2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥230m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥2.7bnat 2025-12-31Cons.Assets
Total assets¥2.7bnat 2024-12-31Cons.Assets
Total assets¥2.1bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥1.3bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥1.2bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥767mat 2025-12-31Cons.Liabilities
Total liabilities¥940mat 2024-12-31Cons.Liabilities
Net assets / equity¥1.9bnat 2025-12-31Cons.Net assets
Net assets / equity¥1.8bnat 2024-12-31Cons.Net assets
Net assets / equity¥1.5bnat 2023-12-31vCons.Net assets
Net assets / equity¥699mat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥468mat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥891mat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥811mat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥225m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥431m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥254m2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥287m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥317m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥97m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥366m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥203m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥90m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥69m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥94m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥114m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥520m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥123m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥41m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥60.862025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.132024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.052023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥81.842022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.852021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥60.112025-01-01 → 2025-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.612024-01-01 → 2024-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥62.762023-01-01 → 2023-12-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥587.68at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥547.23at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥475.67at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥252.93at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥168.99at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio71.3%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.1%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.2%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio52.2%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio39.2%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE10.8%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE14.1%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE18.1%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE38.8%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE49.6%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees189at 2025-12-31Cons.Number of employees
Employees182at 2024-12-31Cons.Number of employees
Employees177at 2023-12-31vCons.Number of employees
Employees153at 2022-12-31vCons.Number of employees
Employees128at 2021-12-31dCons.Number of employees
Revenue¥3.5bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥3.5bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥3.1bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥2.8bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥2.5bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥236m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥330m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥242m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥317m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥289m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥292m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥242m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥238m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥311m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥172m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥221m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥179m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥198m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥173m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥2.5bnat 2025-12-31StandaloneAssets
Total assets¥2.5bnat 2024-12-31StandaloneAssets
Total assets¥1.9bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥789mat 2025-12-31StandaloneLiabilities
Total liabilities¥965mat 2024-12-31StandaloneLiabilities
Net assets / equity¥1.7bnat 2025-12-31StandaloneNet assets
Net assets / equity¥1.6bnat 2024-12-31StandaloneNet assets
Net assets / equity¥1.3bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥571mat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥373mat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥53.082025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.242024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.512023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.742022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.762021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥52.432025-01-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥67.782024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥56.462023-01-01 → 2023-12-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥152025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥525.79at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥491.23at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥425.86at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥206.33at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥133.61at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.4%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.0%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.0%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.7%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.5%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE15.1%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE18.7%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE42.1%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE60.8%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,248,104at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,604,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,581,500at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,500,000at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued150,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees101at 2025-12-31StandaloneNumber of employees
Employees90at 2024-12-31StandaloneNumber of employees
Employees85at 2023-12-31vStandaloneNumber of employees
Employees74at 2022-12-31vStandaloneNumber of employees
Employees71at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-01-01 → 2025-12-31¥7m
Reconciling Itemsreconcilingdepreciation2025-01-01 → 2025-12-31¥32m
Reconciling Itemsreconcilingsegment assetsat 2025-12-31¥2.0bn
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-12-31−¥627m
Language Solutionreportable segmentcapex2025-01-01 → 2025-12-31¥167m
Language Solutionreportable segmentdepreciation2025-01-01 → 2025-12-31¥96m
Language Solutionreportable segmentemployeesat 2025-12-31127 pure
Language Solutionreportable segmentrevenue2025-01-01 → 2025-12-31¥3.3bn
Language Solutionreportable segmentrevenue external2025-01-01 → 2025-12-31¥3.3bn
Language Solutionreportable segmentsegment assetsat 2025-12-31¥669m
Language Solutionreportable segmentsegment profit2025-01-01 → 2025-12-31¥1.0bn
Talent Solutionreportable segmentemployeesat 2025-12-3119 pure
Talent Solutionreportable segmentrevenue2025-01-01 → 2025-12-31¥169m
Talent Solutionreportable segmentrevenue external2025-01-01 → 2025-12-31¥169m
Talent Solutionreportable segmentsegment assetsat 2025-12-31¥13m
Talent Solutionreportable segmentsegment profit2025-01-01 → 2025-12-31−¥110m
—segment totalemployeesat 2025-12-31146 pure
Total Of Reportable Segments And Otherssegment totalcapex2025-01-01 → 2025-12-31¥167m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-01-01 → 2025-12-31¥96m
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-12-31¥3.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-12-31¥3.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-12-31¥682m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-12-31¥911m
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31¥333m
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥26m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥2.1bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥589m
Language Solutionreportable segmentcapex2024-01-01 → 2024-12-31¥205m
Language Solutionreportable segmentdepreciation2024-01-01 → 2024-12-31¥86m
Language Solutionreportable segmentrevenue2024-01-01 → 2024-12-31¥3.3bn
Language Solutionreportable segmentrevenue external2024-01-01 → 2024-12-31¥3.3bn
Language Solutionreportable segmentsegment assetsat 2024-12-31¥601m
Language Solutionreportable segmentsegment profit2024-01-01 → 2024-12-31¥1.0bn
Talent Solutionreportable segmentrevenue2024-01-01 → 2024-12-31¥224m
Talent Solutionreportable segmentrevenue external2024-01-01 → 2024-12-31¥224m
Talent Solutionreportable segmentsegment assetsat 2024-12-31¥18m
Talent Solutionreportable segmentsegment profit2024-01-01 → 2024-12-31−¥70m
Total Of Reportable Segments And Otherssegment totalcapex2024-01-01 → 2024-12-31¥205m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥86m
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥3.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥3.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-12-31¥620m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥968m
Language Solutionreportable segmentemployeesat 2025-12-3139 pure
Talent Solutionreportable segmentemployeesat 2025-12-3119 pure
—segment totalemployeesat 2025-12-3158 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,252
ItemContextValueUnit
Interest expenses paid ope cf fin cfCurrentYearDuration-1275000JPY
Settlement package paid ope cfPrior1YearDuration-16227000JPY
Settlement package paid ope cfCurrentYearDuration-JPY
Income taxes paid ope cfPrior1YearDuration-137517000JPY
Income taxes paid ope cfCurrentYearDuration-86831000JPY
Net cash provided by used in operating activitiesPrior1YearDuration430917000JPY
Net cash provided by used in operating activitiesCurrentYearDuration224631000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-225128000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-18914000JPY
Purchase of intangible assets inv cfPrior1YearDuration-140472000JPY
Purchase of intangible assets inv cfCurrentYearDuration-155021000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-1915000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration-701000JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1YearDuration1756000JPY
Proceeds from collection of lease and guarantee deposits inv cfCurrentYearDuration77234000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-365760000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-97402000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration160000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration-JPY
Repayment of long term loans payable fin cfPrior1YearDuration-53336000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-53332000JPY
Proceeds from issuance of common stock fin cfPrior1YearDuration7812000JPY
Proceeds from issuance of common stock fin cfCurrentYearDuration7732000JPY
Purchase of treasury stock fin cfPrior1YearDuration-63000JPY
Purchase of treasury stock fin cfCurrentYearDuration-JPY
Cash dividends paid fin cfPrior1YearDuration-JPY
Cash dividends paid fin cfCurrentYearDuration-48075000JPY
Net cash provided by used in financing activitiesPrior1YearDuration114412000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-93675000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration9781000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration-3137000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration189351000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration30415000JPY
Cash and cash equivalentsPrior2YearInstant1468408000JPY
Cash and cash equivalentsPrior1YearInstant1657759000JPY
Cash and cash equivalentsPrior1YearInstant1657759000JPY
Cash and cash equivalentsCurrentYearInstant1688175000JPY
Number of consolidated subsidiariesCurrentYearInstant1
Salaries and allowances sgaPrior1YearDuration664709000JPY
Salaries and allowances sgaCurrentYearDuration756799000JPY
Outsourcing expenses sgaPrior1YearDuration239075000JPY
Outsourcing expenses sgaCurrentYearDuration205309000JPY
Advertising expenses sgaPrior1YearDuration398919000JPY
Advertising expenses sgaCurrentYearDuration386968000JPY
Rent expenses sgaPrior1YearDuration237162000JPY
Rent expenses sgaCurrentYearDuration259363000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E38450-000LanguageSolutionReportableSegmentsMember3250224000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E38450-000TalentSolutionReportableSegmentsMember223847000JPY
Revenues from external customersPrior1YearDuration_TotalOfReportableSegmentsAndOthersMember3474071000JPY
Revenues from external customersPrior1YearDuration_ReconcilingItemsMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass