Half-year report · Q2
9345.TEDINET S100WIYI
Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥3.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥114m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥163m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥105m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥340m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥137m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥105m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥137m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥70m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥230m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥88m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥70m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥88m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥2.6bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥827m | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥940m | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥74m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥431m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥219m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥23m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥366m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥73m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥68m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥114m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥25m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥43.38 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.27 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.36 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥42.75 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥141.16 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥54.06 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 68.2% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.1% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥327m |
| jpcrp040300-q2r_E38450-000Language Solutionreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E38450-000Language Solutionreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E38450-000Language Solutionreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥512m |
| jpcrp040300-q2r_E38450-000Talent Solutionreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥77m |
| jpcrp040300-q2r_E38450-000Talent Solutionreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥77m |
| jpcrp040300-q2r_E38450-000Talent Solutionreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥72m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥440m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥265m |
| jpcrp040300-q2r_E38450-000Language Solutionreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.5bn |
| jpcrp040300-q2r_E38450-000Language Solutionreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.5bn |
| jpcrp040300-q2r_E38450-000Language Solutionreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥456m |
| jpcrp040300-q2r_E38450-000Talent Solutionreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥119m |
| jpcrp040300-q2r_E38450-000Talent Solutionreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥119m |
| jpcrp040300-q2r_E38450-000Talent Solutionreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥428m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 445
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)PwC Japan有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)岩 崎 亮 一 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)鷺 谷 佑梨子 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1664826000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1728303000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 3474071000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 137435000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 104574000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 340272000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 87862000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 70073000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 229849000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 100721000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 57428000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 242697000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 1607818000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 1773108000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1756066000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 2232575000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 2599613000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 2696065000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 55.36 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 43.38 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 144.27 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 54.06 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 42.75 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 141.16 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.7200 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.6820 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.6511 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 219052000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 73720000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 430917000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -73444000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -23065000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -365760000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -25189000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -68354000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 114412000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1598797000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1630072000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1657759000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1624052 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1624052 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 1624052 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 1624052 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 687000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.4230 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |