Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 131
MetricValuePeriodScopeSource row
Revenue¥3.1bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥2.8bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥2.5bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥1.9bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥349m2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥344m2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥318m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥329m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥262m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥135m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥318m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥323m2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥199m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥226m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥185m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥95m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥199m2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥226m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥2.1bnat 2023-12-31Cons.Assets
Total assets¥1.3bnat 2022-12-31Cons.Assets
Total assets¥1.2bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥821mat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥550mat 2023-12-31Cons.Liabilities
Total liabilities¥639mat 2022-12-31Cons.Liabilities
Net assets / equity¥1.5bnat 2023-12-31Cons.Net assets
Net assets / equity¥699mat 2022-12-31Cons.Net assets
Net assets / equity¥468mat 2021-12-31dCons.Net assets
Net assets / equity¥278mat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥876mat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥891mat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥811mat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥518mat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥254m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥287m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥317m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥292m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥203m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥90m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥69m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥74m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥520m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥123m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥41m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥50m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥130.12023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥163.672022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥133.72021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.812020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥125.532023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥951.34at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥505.86at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥337.99at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥201.03at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio73.2%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.2%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.8%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE18.1%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE38.8%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE49.6%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE41.3%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees177at 2023-12-31Cons.Number of employees
Employees153at 2022-12-31Cons.Number of employees
Employees128at 2021-12-31dCons.Number of employees
Employees99at 2020-12-31dCons.Number of employees
Revenue¥3.1bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥2.8bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥2.5bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥1.9bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥1.5bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥298m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥289m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥289m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥292m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥242m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥104m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥88m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥289m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥286m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥179m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥198m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥173m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥75m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥61m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥1.9bnat 2023-12-31StandaloneAssets
Total assets¥1.2bnat 2022-12-31StandaloneAssets
Total assets¥1.1bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥752mat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥579mat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥576mat 2023-12-31StandaloneLiabilities
Total liabilities¥649mat 2022-12-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2023-12-31StandaloneNet assets
Net assets / equity¥571mat 2022-12-31StandaloneNet assets
Net assets / equity¥373mat 2021-12-31dStandaloneNet assets
Net assets / equity¥198mat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥123mat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥772mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥117.022023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥143.492022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.532021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.512020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥443.772019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥112.912023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥851.72at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥412.67at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥267.23at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥143.65at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥891.38at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio70.0%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.7%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.4%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.2%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE18.7%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE42.1%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE60.8%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE46.8%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE66.3%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,581,500at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,500,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued150,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued150,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued150,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees85at 2023-12-31StandaloneNumber of employees
Employees74at 2022-12-31StandaloneNumber of employees
Employees71at 2021-12-31dStandaloneNumber of employees
Employees54at 2020-12-31dStandaloneNumber of employees
Employees46at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥3m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥11m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥535m
Language Solutionreportable segmentcapex2023-01-01 → 2023-12-31¥122m
Language Solutionreportable segmentdepreciation2023-01-01 → 2023-12-31¥60m
Language Solutionreportable segmentemployeesat 2023-12-31133 pure
Language Solutionreportable segmentrevenue2023-01-01 → 2023-12-31¥3.0bn
Language Solutionreportable segmentrevenue external2023-01-01 → 2023-12-31¥3.0bn
Language Solutionreportable segmentsegment assetsat 2023-12-31¥446m
Language Solutionreportable segmentsegment profit2023-01-01 → 2023-12-31¥1.0bn
Talent Solutionreportable segmentemployeesat 2023-12-3121 pure
Talent Solutionreportable segmentrevenue2023-01-01 → 2023-12-31¥136m
Talent Solutionreportable segmentrevenue external2023-01-01 → 2023-12-31¥136m
Talent Solutionreportable segmentsegment assetsat 2023-12-31¥27m
Talent Solutionreportable segmentsegment profit2023-01-01 → 2023-12-31−¥163m
—segment totalemployeesat 2023-12-31154 pure
Total Of Reportable Segments And Otherssegment totalcapex2023-01-01 → 2023-12-31¥122m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-01-01 → 2023-12-31¥60m
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-12-31¥473m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31¥883m
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥7m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥962m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥456m
Language Solutionreportable segmentcapex2022-01-01 → 2022-12-31¥95m
Language Solutionreportable segmentdepreciation2022-01-01 → 2022-12-31¥32m
Language Solutionreportable segmentrevenue2022-01-01 → 2022-12-31¥2.7bn
Language Solutionreportable segmentrevenue external2022-01-01 → 2022-12-31¥2.7bn
Language Solutionreportable segmentsegment assetsat 2022-12-31¥365m
Language Solutionreportable segmentsegment profit2022-01-01 → 2022-12-31¥942m
Talent Solutionreportable segmentrevenue2022-01-01 → 2022-12-31¥105m
Talent Solutionreportable segmentrevenue external2022-01-01 → 2022-12-31¥105m
Talent Solutionreportable segmentsegment assetsat 2022-12-31¥11m
Talent Solutionreportable segmentsegment profit2022-01-01 → 2022-12-31−¥142m
Total Of Reportable Segments And Otherssegment totalcapex2022-01-01 → 2022-12-31¥95m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-01-01 → 2022-12-31¥32m
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-12-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-12-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-12-31¥376m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-12-31¥800m
Language Solutionreportable segmentemployeesat 2023-12-3141 pure
Talent Solutionreportable segmentemployeesat 2023-12-3121 pure
—segment totalemployeesat 2023-12-3162 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,174
ItemContextValueUnit
Profit loss attributable to owners of parentCurrentYearDuration199393000JPY
Disposal of treasury stockCurrentYearDuration358800000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember8907000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember8907000JPY
Net changes of items other than shareholders equityCurrentYearDuration_SubscriptionRightsToSharesMember-47000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonControllingInterestsMember2000JPY
Net changes of items other than shareholders equityCurrentYearDuration8862000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember8907000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember8907000JPY
Total changes of items during the periodCurrentYearDuration_SubscriptionRightsToSharesMember-47000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember2000JPY
Total changes of items during the periodCurrentYearDuration806411000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember20678000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember20678000JPY
Net assetsCurrentYearInstant_SubscriptionRightsToSharesMember1063000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember11000JPY
Net assetsCurrentYearInstant1505620000JPY
Income before income taxesPrior1YearDuration322826000JPY
Income before income taxesCurrentYearDuration317698000JPY
Depreciation and amortization ope cfPrior1YearDuration38022000JPY
Depreciation and amortization ope cfCurrentYearDuration71335000JPY
Security deposit amortization ope cfPrior1YearDuration1566000JPY
Security deposit amortization ope cfCurrentYearDuration3366000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration5785000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration355000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration836000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration3418000JPY
Interest income ope cfPrior1YearDuration-29000JPY
Interest income ope cfCurrentYearDuration-36000JPY
Interest expenses ope cfPrior1YearDuration762000JPY
Interest expenses ope cfCurrentYearDuration297000JPY
Listing expenses ope cfPrior1YearDuration-JPY
Listing expenses ope cfCurrentYearDuration13123000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-11265000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-19130000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration3460000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration1093000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration68000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration395000JPY
Decrease increase in prepaid expenses ope cfPrior1YearDuration-6937000JPY
Decrease increase in prepaid expenses ope cfCurrentYearDuration-1907000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration12161000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration-70708000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration-13888000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration5271000JPY
Increase decrease in contract liabilities ope cfPrior1YearDuration54024000JPY
Increase decrease in contract liabilities ope cfCurrentYearDuration-4931000JPY
Other net ope cfPrior1YearDuration1026000JPY
Other net ope cfCurrentYearDuration26231000JPY
Subtotal ope cfPrior1YearDuration408420000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass