Quarterly report · Q2
9345.TEDINET S100ROW4
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥121m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥99m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥329m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥99m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥61m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥226m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥61m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥1.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2022-12-31 | Cons. | Assets |
| Total liabilities | ¥546m | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥639m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥699m | at 2022-12-31 | Cons. | Net assets |
| Cash and deposits | ¥1.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥876m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥891m | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥32m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥287m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥58m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥90m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥545m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥123m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥41.25 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.37 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥163.67 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.61 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 71.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥265m |
| jpcrp040300-q2r_E38450-000Language Solutionreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E38450-000Language Solutionreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E38450-000Language Solutionreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥478m |
| jpcrp040300-q2r_E38450-000Talent Solutionreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥51m |
| jpcrp040300-q2r_E38450-000Talent Solutionreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥51m |
| jpcrp040300-q2r_E38450-000Talent Solutionreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥92m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥386m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 713000 | JPY |
| Other ioa | CurrentQuarterInstant | - | JPY |
| Investments and other assets | Prior1YearInstant | 119813000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 119079000 | JPY |
| Noncurrent assets | Prior1YearInstant | 337468000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 365550000 | JPY |
| Assets | Prior1YearInstant | 1338109000 | JPY |
| Assets | CurrentQuarterInstant | 1918607000 | JPY |
| Accounts payable trade | Prior1YearInstant | 20855000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 12678000 | JPY |
| Accounts payable other | Prior1YearInstant | 236573000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 197911000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 64440000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 53332000 | JPY |
| Income taxes payable | Prior1YearInstant | 41326000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 41192000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 42651000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 29185000 | JPY |
| Contract liabilities | Prior1YearInstant | 178905000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 183782000 | JPY |
| Other cl | Prior1YearInstant | 9758000 | JPY |
| Other cl | CurrentQuarterInstant | 8480000 | JPY |
| Current liabilities | Prior1YearInstant | 594510000 | JPY |
| Current liabilities | CurrentQuarterInstant | 526564000 | JPY |
| Long term loans payable | Prior1YearInstant | 35281000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 8615000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 9108000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 11242000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 44389000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 19857000 | JPY |
| Liabilities | Prior1YearInstant | 638900000 | JPY |
| Liabilities | CurrentQuarterInstant | 546422000 | JPY |
| Capital stock | Prior1YearInstant | 5000000 | JPY |
| Capital stock | CurrentQuarterInstant | 124600000 | JPY |
| Capital surplus | Prior1YearInstant | 3000 | JPY |
| Capital surplus | CurrentQuarterInstant | 474403000 | JPY |
| Retained earnings | Prior1YearInstant | 685313000 | JPY |
| Retained earnings | CurrentQuarterInstant | 746527000 | JPY |
| Treasury stock | Prior1YearInstant | -4000000 | JPY |
| Treasury stock | CurrentQuarterInstant | - | JPY |
| Shareholders equity | Prior1YearInstant | 686317000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1345531000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 11770000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 25530000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 11770000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 25530000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 1111000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 1111000 | JPY |
| Non controlling interests | Prior1YearInstant | 9000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 11000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |