Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks17 of 17 passed
Key figures · 139
MetricValuePeriodScopeSource row
Revenue¥8.3bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥4.7bn2023-07-01 → 2024-06-30vCons.Net sales (5-year summary)
Revenue¥4.3bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥3.5bn2021-07-01 → 2022-06-30dCons.Net sales (5-year summary)
Operating income¥492m2025-07-01 → 2026-06-30Cons.Operating income
Ordinary income¥497m2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥831m2023-07-01 → 2024-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥644m2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥493m2021-07-01 → 2022-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥413m2025-07-01 → 2026-06-30Cons.Income before income taxes
Net income (owners)¥288m2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥502m2023-07-01 → 2024-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥418m2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥324m2021-07-01 → 2022-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥288m2025-07-01 → 2026-06-30Cons.Profit loss
Total assets¥5.7bnat 2026-06-30Cons.Assets
Total assets¥4.1bnat 2024-06-30vCons.Total assets (5-year summary)
Total assets¥3.5bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥2.1bnat 2022-06-30dCons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2026-06-30Cons.Liabilities
Net assets / equity¥3.4bnat 2026-06-30Cons.Net assets
Net assets / equity¥3.3bnat 2025-06-30Cons.Net assets
Net assets / equity¥3.2bnat 2024-06-30vCons.Net assets (5-year summary)
Net assets / equity¥2.7bnat 2023-06-30vCons.Net assets (5-year summary)
Net assets / equity¥862mat 2022-06-30dCons.Net assets (5-year summary)
Cash and deposits¥3.4bnat 2026-06-30Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2024-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2023-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2022-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.0bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥446m2023-07-01 → 2024-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥221m2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥657m2021-07-01 → 2022-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥312m2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥245m2023-07-01 → 2024-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11m2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥33m2021-07-01 → 2022-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥416m2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥77m2023-07-01 → 2024-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.2bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥166m2021-07-01 → 2022-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥57.922025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥101.262023-07-01 → 2024-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.152022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.842021-07-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥57.752025-07-01 → 2026-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥99.222023-07-01 → 2024-06-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥93.092022-07-01 → 2023-06-30vCons.Diluted earnings per share (5-year summary)
Net assets per share¥677.22at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥634.61at 2024-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥539.61at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥214.6at 2022-06-30dCons.Net assets per share (5-year summary)
Equity ratio59.5%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio77.0%at 2024-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio41.0%at 2022-06-30dCons.Equity to asset ratio (5-year summary)
ROE8.6%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE17.3%2023-07-01 → 2024-06-30vCons.Rate of return on equity (5-year summary)
ROE23.8%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE46.4%2021-07-01 → 2022-06-30dCons.Rate of return on equity (5-year summary)
Employees220at 2026-06-30Cons.Number of employees
Employees117at 2024-06-30vCons.Number of employees
Employees102at 2023-06-30vCons.Number of employees
Employees85at 2022-06-30dCons.Number of employees
Revenue¥8.0bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥5.3bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥4.1bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥3.9bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥3.0bn2021-07-01 → 2022-06-30dStandaloneNet sales (5-year summary)
Operating income¥521m2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥210m2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥526m2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥219m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥614m2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥619m2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥410m2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥441m2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥392m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥325m2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥321m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥369m2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥402m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥269m2021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Total assets¥5.4bnat 2026-06-30StandaloneAssets
Total assets¥4.5bnat 2025-06-30StandaloneAssets
Total assets¥3.8bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2022-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2026-06-30StandaloneLiabilities
Total liabilities¥1.2bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥3.4bnat 2026-06-30StandaloneNet assets
Net assets / equity¥3.3bnat 2025-06-30StandaloneNet assets
Net assets / equity¥3.0bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥2.6bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥838mat 2022-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥3.0bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥3.0bnat 2025-06-30StandaloneCash and deposits
Cash & equivalents¥3.0bnat 2025-06-30StandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥183m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥139m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥298m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥65.282025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.122024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.482023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.392022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.062021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥65.092025-07-01 → 2026-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥63.42024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥72.982023-07-01 → 2024-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥89.572022-07-01 → 2023-06-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥352025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥352024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Net assets per share¥684.59at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥657.57at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥599.97at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥531.47at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥208.58at 2022-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio63.3%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.5%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.3%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.9%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.0%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE9.7%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE10.2%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE13.2%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE23.3%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE38.3%2021-07-01 → 2022-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,062,050at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,049,150at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,992,600at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,919,400at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued134,000at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees183at 2026-06-30StandaloneNumber of employees
Employees138at 2025-06-30StandaloneNumber of employees
Employees117at 2024-06-30vStandaloneNumber of employees
Employees86at 2023-06-30vStandaloneNumber of employees
Employees62at 2022-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,136
ItemContextValueUnit
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38452-000SakamotoAntoMember
Original text (Japanese)坂本 安東
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38452-000SakamotoAntoMember1956-10-01
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E38452-000SakamotoAntoMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38452-000SakamotoAntoMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38452-000OtomoYoshihiroMember
Original text (Japanese)取締役(監査等委員)
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38452-000OtomoYoshihiroMember
Original text (Japanese)大友 良浩
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38452-000OtomoYoshihiroMember1969-12-19
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E38452-000OtomoYoshihiroMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38452-000OtomoYoshihiroMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38452-000TakanoYasunoriMember
Original text (Japanese)取締役(監査等委員)
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38452-000TakanoYasunoriMember
Original text (Japanese)高野 寧績
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38452-000TakanoYasunoriMember1980-11-10
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E38452-000TakanoYasunoriMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38452-000TakanoYasunoriMember
Original text (Japanese)(注)3
Footnotes directors and corporate auditors (text)FilingDateInstant_Row1MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row2MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row3MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row4MemberText · Plus
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000YamaoYukihiroMember
Original text (Japanese)代表取締役会長CEO
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000YamaoYukihiroMember
Original text (Japanese)山尾 幸弘
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000YamaoYukihiroMember1962-06-12
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E38452-000YamaoYukihiroMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000YamaoYukihiroMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000ItohFumitakaMember
Original text (Japanese)代表取締役社長COO
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000ItohFumitakaMember
Original text (Japanese)伊藤 文隆
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000ItohFumitakaMember1972-06-19
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E38452-000ItohFumitakaMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000ItohFumitakaMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000EdogawaTaijiMember
Original text (Japanese)取締役
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000EdogawaTaijiMember
Original text (Japanese)江戸川 泰路
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000EdogawaTaijiMember1974-11-30
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E38452-000EdogawaTaijiMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000EdogawaTaijiMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000YamaguchiHidekiMember
Original text (Japanese)取締役(常勤監査等委員)
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000YamaguchiHidekiMember
Original text (Japanese)山口 秀紀
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000YamaguchiHidekiMember1965-02-05
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E38452-000YamaguchiHidekiMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000YamaguchiHidekiMember
Original text (Japanese)(注)4
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000OtomoYoshihiroMember
Original text (Japanese)取締役(監査等委員)
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000OtomoYoshihiroMember
Original text (Japanese)大友 良浩
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000OtomoYoshihiroMember1969-12-19
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E38452-000OtomoYoshihiroMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000OtomoYoshihiroMember
Original text (Japanese)(注)5
Official title or position information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000TakanoYasunoriMember
Original text (Japanese)取締役(監査等委員)
Name information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000TakanoYasunoriMember
Original text (Japanese)高野 寧績
Date of birth information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000TakanoYasunoriMember1980-11-10
Career summary information about directors and corporate auditors proposal (text)FilingDateInstant_jpcrp030000-asr_E38452-000TakanoYasunoriMemberText · Plus
Term of office information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E38452-000TakanoYasunoriMember
Original text (Japanese)(注)5
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row1MemberText · Plus
Footnotes directors and corporate auditors proposal (text)FilingDateInstant_Row2MemberText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 17 of 17 passed
balance sheet identityconsolidated 2026-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass rounding
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass