Half-year report · HY

Period2025-07-01 → 2025-12-31
Filed2026-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥3.2bn2025-07-01 → 2025-12-31StandaloneNet sales
Revenue¥5.3bn2024-07-01 → 2025-06-30StandaloneNet sales (5-year summary)
Revenue¥2.4bn2024-07-01 → 2024-12-31StandaloneNet sales
Operating income−¥191m2025-07-01 → 2025-12-31StandaloneOperating income
Operating income¥97m2024-07-01 → 2024-12-31StandaloneOperating income
Ordinary income−¥183m2025-07-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥219m2024-07-01 → 2025-06-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥100m2024-07-01 → 2024-12-31StandaloneOrdinary income
Profit before tax−¥183m2025-07-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥273m2024-07-01 → 2024-12-31StandaloneIncome before income taxes
Net income−¥127m2025-07-01 → 2025-12-31StandaloneProfit loss
Net income¥321m2024-07-01 → 2025-06-30StandaloneNet income loss (5-year summary)
Net income¥198m2024-07-01 → 2024-12-31StandaloneProfit loss
Total assets¥4.1bnat 2025-12-31StandaloneAssets
Total assets¥4.5bnat 2025-06-30StandaloneAssets
Total assets¥4.0bnat 2024-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2025-12-31StandaloneLiabilities
Total liabilities¥1.2bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥3.0bnat 2025-12-31StandaloneNet assets
Net assets / equity¥3.3bnat 2025-06-30StandaloneNet assets
Net assets / equity¥3.2bnat 2024-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥3.0bnat 2025-06-30StandaloneCash and deposits
Cash & equivalents¥2.3bnat 2025-12-31StandaloneCash and cash equivalents
Cash & equivalents¥3.0bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥2.9bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥2.7bnat 2024-06-30vStandaloneCash and cash equivalents
Operating cash flow−¥265m2025-07-01 → 2025-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥183m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥101m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥138m2025-07-01 → 2025-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥139m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥28m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥324m2025-07-01 → 2025-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥298m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥39m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥-25.652025-07-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.122024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.612024-07-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥63.42024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥39.082024-07-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥352024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Equity ratio71.6%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.5%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.4%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued5,057,430at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,049,150at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,013,540at 2024-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 408
ItemContextValueUnit
Notes segment information etc type1 semi annual financial statements (text)InterimDurationText · Plus
Description of fact that companys business comprises single segmentPrior1InterimDuration_NonConsolidatedMemberText · Plus
Description of fact that companys business comprises single segmentInterimDuration_NonConsolidatedMemberText · Plus
Notes revenue recognition semi annual financial statements (text)InterimDurationText · Plus
Notes per share information semi annual financial statements (text)InterimDurationText · Plus
Notes significant events after reporting period semi annual financial statements (text)InterimDurationText · Plus
Other information financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-06-30pass rounding
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · operating cash flownon_consolidated 2024-07-01/2024-12-31pass
statement vs summary · operating cash flownon_consolidated 2025-07-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-07-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-07-01/2025-12-31pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass