Quarterly report · Q1
9343.TEDINET S100QOLV
Period2023-01-01 → 2023-03-31
Filed2023-05-10
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥827m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥3.4bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥138m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥126m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥238m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥126m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥78m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥169m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2022-12-31 | Standalone | Assets |
| Total liabilities | ¥531m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥858m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥980m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥431m | at 2022-12-31 | Standalone | Net assets |
| Cash and deposits | ¥821m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥595m | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥27.24 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.49 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.59 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,488,783 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,788,783 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥93m |
| jpcrp040300-q1r_E38440-000Mobilereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥467m |
| jpcrp040300-q1r_E38440-000Mobilereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥467m |
| jpcrp040300-q1r_E38440-000Mobilereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥214m |
| jpcrp040300-q1r_E38440-000Solutionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥360m |
| jpcrp040300-q1r_E38440-000Solutionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥360m |
| jpcrp040300-q1r_E38440-000Solutionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥17m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥827m |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥827m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥231m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 221
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 312281000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 514929000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 377146000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 137782000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 469000 | JPY |
| Received incentive noi | CurrentYTDDuration_NonConsolidatedMember | 873000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 613000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1956000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 6923000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 6134000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 850000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 13908000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 125831000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 125831000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 31412000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 16321000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 47733000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 78097000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E38440-000MobileReportableSegmentMember | 467480000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E38440-000SolutionReportableSegmentMember | 359729000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 827210000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember | 827210000 | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E38440-000MobileReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E38440-000SolutionReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E38440-000MobileReportableSegmentMember | 467480000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E38440-000SolutionReportableSegmentMember | 359729000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 827210000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 827210000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E38440-000MobileReportableSegmentMember | 213996000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E38440-000SolutionReportableSegmentMember | 17075000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 231071000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_ReconcilingItemsMember | -93289000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 137782000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)東海財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-05-10 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第25期第1四半期(自 2023年1月1日 至 2023年3月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社アイビス | |
| Company name in english cover page | FilingDateInstant | ibis inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 神谷 栄治 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)愛知県名古屋市中村区名駅三丁目17番34号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)052-587-5007(代表) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |