Quarterly report · Q1
9342.TEDINET S100Q4HI
Period2022-10-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥442m | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥2.0bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Operating income | −¥17m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥29m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥78m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥29m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥22m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥74m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥631m | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥563m | at 2022-09-30 | Standalone | Assets |
| Total liabilities | ¥202m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥223m | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥429m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥341m | at 2022-09-30 | Standalone | Net assets |
| Cash and deposits | ¥331m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥303m | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-9.87 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.64 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.0% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,361,700 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,211,700 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 204
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 75469000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -3335000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -4462000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 396260000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 440126000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 9341000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 8617000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 103150000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 116305000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 21172000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 24765000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 124322000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 141071000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 33435000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 40889000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 167099000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 190578000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 563359000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 630705000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 40867000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 42322000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 19035000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 724000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 62210000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 58767000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 20976000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 11858000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 73671000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 82240000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 216760000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 195913000 | JPY |
| Reserve for fulfillment of guarantees ncl | Prior1YearInstant_NonConsolidatedMember | 3904000 | JPY |
| Reserve for fulfillment of guarantees ncl | CurrentQuarterInstant_NonConsolidatedMember | 3649000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1700000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1700000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 407000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 341000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6012000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5691000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 222773000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 201604000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 142499000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 197699000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 132499000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 187699000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 65586000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 43701000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 340586000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 429101000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 340586000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |