Quarterly report · Q3
9341.TEDINET S100Q7XK
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥4.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥642m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥686m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥643m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥4.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2022-03-31 | Cons. | Assets |
| Total liabilities | ¥1.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-03-31 | Cons. | Net assets |
| Cash and deposits | ¥3.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥39.59 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.51 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.96 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥37.57 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 73.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥392m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥392m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥116m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥814m |
| jpcrp040300-q3r_E38215-000Medical Platform Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E38215-000Medical Platform Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E38215-000Medical Platform Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E38215-000Smart Clinic Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E38215-000Smart Clinic Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E38215-000Smart Clinic Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥292m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 248
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant | 5042000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4613000 | JPY |
| Deferred tax assets | Prior1YearInstant | 63604000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 46226000 | JPY |
| Other ioa | Prior1YearInstant | 202278000 | JPY |
| Other ioa | CurrentQuarterInstant | 230162000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | - | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -11939000 | JPY |
| Investments and other assets | Prior1YearInstant | 265883000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 264449000 | JPY |
| Noncurrent assets | Prior1YearInstant | 378862000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 410234000 | JPY |
| Assets | Prior1YearInstant | 2819344000 | JPY |
| Assets | CurrentQuarterInstant | 4530004000 | JPY |
| Accounts payable trade | Prior1YearInstant | 110170000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 118021000 | JPY |
| Short term loans payable | Prior1YearInstant | 62370000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 28788000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 21168000 | JPY |
| Contract liabilities | Prior1YearInstant | 281336000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 311108000 | JPY |
| Income taxes payable | Prior1YearInstant | 322268000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 215609000 | JPY |
| Provision for bonuses | Prior1YearInstant | 15000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 8750000 | JPY |
| Other cl | Prior1YearInstant | 411267000 | JPY |
| Other cl | CurrentQuarterInstant | 473063000 | JPY |
| Current liabilities | Prior1YearInstant | 1231200000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1147721000 | JPY |
| Long term loans payable | Prior1YearInstant | 64569000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 11108000 | JPY |
| Other ncl | Prior1YearInstant | 31236000 | JPY |
| Other ncl | CurrentQuarterInstant | 30277000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 95805000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 41385000 | JPY |
| Liabilities | Prior1YearInstant | 1327006000 | JPY |
| Liabilities | CurrentQuarterInstant | 1189106000 | JPY |
| Capital stock | Prior1YearInstant | 115000000 | JPY |
| Capital stock | CurrentQuarterInstant | 718116000 | JPY |
| Capital surplus | Prior1YearInstant | 15000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 618116000 | JPY |
| Retained earnings | Prior1YearInstant | 1354597000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1996192000 | JPY |
| Shareholders equity | Prior1YearInstant | 1484597000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3332426000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2404000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1576000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2404000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1576000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |