Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.6bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥3.5bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥1.6bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥16m2026-01-01 → 2026-06-30Cons.Operating income
Operating income¥38m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥24m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥202m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥20m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥20m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥12m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)−¥4m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥99m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥5m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income−¥4m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥5m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥4.4bnat 2026-06-30Cons.Assets
Total assets¥4.5bnat 2025-12-31Cons.Assets
Total assets¥4.4bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2026-06-30Cons.Liabilities
Total liabilities¥1.3bnat 2025-12-31Cons.Liabilities
Net assets / equity¥3.2bnat 2026-06-30Cons.Net assets
Net assets / equity¥3.2bnat 2025-12-31Cons.Net assets
Net assets / equity¥3.0bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥3.4bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥3.4bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥3.4bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥57m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥286m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥214m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥40m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥203m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥97m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥47m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥47m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥47m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-1.82026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.932025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.962025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio70.9%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.1%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.6%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 411
ItemContextValueUnit
Ordinary incomePrior1InterimDuration19947000JPY
Ordinary incomeInterimDuration24128000JPY
Loss on retirement of noncurrent assets elPrior1InterimDuration1211000JPY
Loss on retirement of noncurrent assets elInterimDuration315000JPY
Business structure improvement expenses elPrior1InterimDuration7093000JPY
Business structure improvement expenses elInterimDuration3909000JPY
Extraordinary lossPrior1InterimDuration8304000JPY
Extraordinary lossInterimDuration4224000JPY
Income before income taxesPrior1InterimDuration11642000JPY
Income before income taxesInterimDuration19903000JPY
Income taxes currentPrior1InterimDuration9216000JPY
Income taxes currentInterimDuration8828000JPY
Income taxes deferredPrior1InterimDuration7018000JPY
Income taxes deferredInterimDuration15329000JPY
Income taxesPrior1InterimDuration16235000JPY
Income taxesInterimDuration24157000JPY
Profit lossPrior1InterimDuration-4592000JPY
Profit lossInterimDuration-4253000JPY
Profit loss attributable to owners of parentPrior1InterimDuration-4592000JPY
Profit loss attributable to owners of parentInterimDuration-4253000JPY
Profit lossPrior1InterimDuration-4592000JPY
Profit lossInterimDuration-4253000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration1037000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration-2793000JPY
Foreign currency translation adjustment net of tax ociPrior1InterimDuration-25255000JPY
Foreign currency translation adjustment net of tax ociInterimDuration2645000JPY
Other comprehensive incomePrior1InterimDuration-24217000JPY
Other comprehensive incomeInterimDuration-148000JPY
Comprehensive incomePrior1InterimDuration-28810000JPY
Comprehensive incomeInterimDuration-4402000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration-28810000JPY
Comprehensive income attributable to owners of the parentInterimDuration-4402000JPY
Income before income taxesPrior1InterimDuration11642000JPY
Income before income taxesInterimDuration19903000JPY
Depreciation and amortization ope cfPrior1InterimDuration43058000JPY
Depreciation and amortization ope cfInterimDuration64403000JPY
Interest and dividends income ope cfPrior1InterimDuration-1125000JPY
Interest and dividends income ope cfInterimDuration-2499000JPY
Share based compensation expenses ope cfPrior1InterimDuration13569000JPY
Share based compensation expenses ope cfInterimDuration11989000JPY
Foreign exchange losses gains ope cfPrior1InterimDuration13226000JPY
Foreign exchange losses gains ope cfInterimDuration-JPY
Loss on retirement of noncurrent assets ope cfPrior1InterimDuration1211000JPY
Loss on retirement of noncurrent assets ope cfInterimDuration315000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1InterimDuration26040000JPY
Decrease increase in notes and accounts receivable trade ope cfInterimDuration-28660000JPY
Decrease increase in inventories ope cfPrior1InterimDuration2917000JPY
Decrease increase in inventories ope cfInterimDuration-974000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1InterimDuration4335000JPY
Increase decrease in notes and accounts payable trade ope cfInterimDuration-434000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass