Half-year report · HY
9339.TEDINET S100YUY1
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥3.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥16m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥38m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥24m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥202m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥20m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥12m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥4m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥99m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥5m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥4m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥5m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥57m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥286m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥214m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥40m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥203m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥97m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥47m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥47m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥47m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-1.8 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.93 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.96 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.9% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.1% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.6% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1InterimDuration | 19947000 | JPY |
| Ordinary income | InterimDuration | 24128000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 1211000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 315000 | JPY |
| Business structure improvement expenses el | Prior1InterimDuration | 7093000 | JPY |
| Business structure improvement expenses el | InterimDuration | 3909000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 8304000 | JPY |
| Extraordinary loss | InterimDuration | 4224000 | JPY |
| Income before income taxes | Prior1InterimDuration | 11642000 | JPY |
| Income before income taxes | InterimDuration | 19903000 | JPY |
| Income taxes current | Prior1InterimDuration | 9216000 | JPY |
| Income taxes current | InterimDuration | 8828000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 7018000 | JPY |
| Income taxes deferred | InterimDuration | 15329000 | JPY |
| Income taxes | Prior1InterimDuration | 16235000 | JPY |
| Income taxes | InterimDuration | 24157000 | JPY |
| Profit loss | Prior1InterimDuration | -4592000 | JPY |
| Profit loss | InterimDuration | -4253000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | -4592000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | -4253000 | JPY |
| Profit loss | Prior1InterimDuration | -4592000 | JPY |
| Profit loss | InterimDuration | -4253000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 1037000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | -2793000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -25255000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 2645000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -24217000 | JPY |
| Other comprehensive income | InterimDuration | -148000 | JPY |
| Comprehensive income | Prior1InterimDuration | -28810000 | JPY |
| Comprehensive income | InterimDuration | -4402000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -28810000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | -4402000 | JPY |
| Income before income taxes | Prior1InterimDuration | 11642000 | JPY |
| Income before income taxes | InterimDuration | 19903000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 43058000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 64403000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -1125000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -2499000 | JPY |
| Share based compensation expenses ope cf | Prior1InterimDuration | 13569000 | JPY |
| Share based compensation expenses ope cf | InterimDuration | 11989000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 13226000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | - | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 1211000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 315000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 26040000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -28660000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 2917000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -974000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | 4335000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -434000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |