Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.6bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥3.5bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥1.6bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥16m2026-01-01 → 2026-06-30Cons.Operating income
Operating income¥38m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥24m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥202m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥20m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥20m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥12m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)−¥4m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥99m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥5m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income−¥4m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥5m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥4.4bnat 2026-06-30Cons.Assets
Total assets¥4.5bnat 2025-12-31Cons.Assets
Total assets¥4.4bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2026-06-30Cons.Liabilities
Total liabilities¥1.3bnat 2025-12-31Cons.Liabilities
Net assets / equity¥3.2bnat 2026-06-30Cons.Net assets
Net assets / equity¥3.2bnat 2025-12-31Cons.Net assets
Net assets / equity¥3.0bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥3.4bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥3.4bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥3.4bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥57m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥286m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥214m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥40m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥203m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥97m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥47m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥47m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥47m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-1.82026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.932025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.962025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio70.9%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.1%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.6%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 411
ItemContextValueUnit
Tools furniture and fixtures netPrior1YearInstant6853000JPY
Tools furniture and fixtures netInterimInstant9794000JPY
Property plant and equipmentPrior1YearInstant72064000JPY
Property plant and equipmentInterimInstant66986000JPY
SoftwarePrior1YearInstant159345000JPY
SoftwareInterimInstant441647000JPY
Software in progressPrior1YearInstant338022000JPY
Software in progressInterimInstant38271000JPY
Other iaPrior1YearInstant72000JPY
Other iaInterimInstant72000JPY
Intangible assetsPrior1YearInstant497440000JPY
Intangible assetsInterimInstant479991000JPY
Investment securitiesPrior1YearInstant35808000JPY
Investment securitiesInterimInstant31728000JPY
Insurance fundsPrior1YearInstant11744000JPY
Insurance fundsInterimInstant16970000JPY
Lease and guarantee depositsPrior1YearInstant115733000JPY
Lease and guarantee depositsInterimInstant115508000JPY
Deferred tax assetsPrior1YearInstant71800000JPY
Deferred tax assetsInterimInstant57738000JPY
Other ioaPrior1YearInstant16043000JPY
Other ioaInterimInstant16043000JPY
Investments and other assetsPrior1YearInstant251130000JPY
Investments and other assetsInterimInstant237988000JPY
Noncurrent assetsPrior1YearInstant820634000JPY
Noncurrent assetsInterimInstant784965000JPY
AssetsPrior1YearInstant4468489000JPY
AssetsInterimInstant4448600000JPY
Accounts payable tradePrior1YearInstant74454000JPY
Accounts payable tradeInterimInstant79233000JPY
Accounts payable otherPrior1YearInstant103175000JPY
Accounts payable otherInterimInstant76034000JPY
Income taxes payablePrior1YearInstant59741000JPY
Income taxes payableInterimInstant5456000JPY
Accrued consumption taxesPrior1YearInstant24982000JPY
Accrued consumption taxesInterimInstant27378000JPY
Accrued expensesPrior1YearInstant17425000JPY
Accrued expensesInterimInstant1625000JPY
Advances receivedPrior1YearInstant835574000JPY
Advances receivedInterimInstant1030012000JPY
Provision for bonusesPrior1YearInstant122095000JPY
Provision for bonusesInterimInstant7955000JPY
Other clPrior1YearInstant12463000JPY
Other clInterimInstant24934000JPY
Current liabilitiesPrior1YearInstant1249912000JPY
Current liabilitiesInterimInstant1252632000JPY
Net defined benefit liabilityPrior1YearInstant2739000JPY
Net defined benefit liabilityInterimInstant2690000JPY
Asset retirement obligations nclPrior1YearInstant35829000JPY
Asset retirement obligations nclInterimInstant38944000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass