Annual report

Period2025-01-01 → 2025-12-31

Filed2026-03-25

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Amended by S100XVLX (2026-04-02).

Key figures · 147

Metric	Value	Period	Scope	Source row
Revenue	¥3.5bn	2025-01-01 → 2025-12-31	Cons.	Net sales
Revenue	¥3.6bn	2024-01-01 → 2024-12-31	Cons.	Net sales
Revenue	¥3.6bn	2023-01-01 → 2023-12-31^v	Cons.	Net sales (5-year summary)
Revenue	¥3.6bn	2022-01-01 → 2022-12-31^v	Cons.	Net sales (5-year summary)
Revenue	¥3.3bn	2021-01-01 → 2021-12-31^d	Cons.	Net sales (5-year summary)
Operating income	¥212m	2025-01-01 → 2025-12-31	Cons.	Operating income
Operating income	¥155m	2024-01-01 → 2024-12-31	Cons.	Operating income
Ordinary income	¥202m	2025-01-01 → 2025-12-31	Cons.	Ordinary income
Ordinary income	¥200m	2024-01-01 → 2024-12-31	Cons.	Ordinary income
Ordinary income	¥299m	2023-01-01 → 2023-12-31^v	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥518m	2022-01-01 → 2022-12-31^v	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥417m	2021-01-01 → 2021-12-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥174m	2025-01-01 → 2025-12-31	Cons.	Income before income taxes
Profit before tax	¥194m	2024-01-01 → 2024-12-31	Cons.	Income before income taxes
Net income (owners)	¥99m	2025-01-01 → 2025-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥111m	2024-01-01 → 2024-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥76m	2023-01-01 → 2023-12-31^v	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥419m	2022-01-01 → 2022-12-31^v	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥245m	2021-01-01 → 2021-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥99m	2025-01-01 → 2025-12-31	Cons.	Profit loss
Net income	¥111m	2024-01-01 → 2024-12-31	Cons.	Profit loss
Total assets	¥4.5bn	at 2025-12-31	Cons.	Assets
Total assets	¥4.3bn	at 2024-12-31	Cons.	Assets
Total assets	¥4.3bn	at 2023-12-31^v	Cons.	Total assets (5-year summary)
Total assets	¥4.4bn	at 2022-12-31^v	Cons.	Total assets (5-year summary)
Total assets	¥3.1bn	at 2021-12-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥1.3bn	at 2025-12-31	Cons.	Liabilities
Total liabilities	¥1.3bn	at 2024-12-31	Cons.	Liabilities
Net assets / equity	¥3.2bn	at 2025-12-31	Cons.	Net assets
Net assets / equity	¥3.1bn	at 2024-12-31	Cons.	Net assets
Net assets / equity	¥2.9bn	at 2023-12-31^v	Cons.	Net assets
Net assets / equity	¥2.9bn	at 2022-12-31^v	Cons.	Net assets (5-year summary)
Net assets / equity	¥1.6bn	at 2021-12-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥3.4bn	at 2025-12-31	Cons.	Cash and deposits
Cash and deposits	¥3.4bn	at 2024-12-31	Cons.	Cash and deposits
Cash & equivalents	¥3.4bn	at 2025-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥3.4bn	at 2024-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥3.4bn	at 2023-12-31^v	Cons.	Cash and cash equivalents
Cash & equivalents	¥3.3bn	at 2022-12-31^v	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥2.1bn	at 2021-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥286m	2025-01-01 → 2025-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥133m	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥63m	2023-01-01 → 2023-12-31^v	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥470m	2022-01-01 → 2022-12-31^v	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥957m	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥203m	2025-01-01 → 2025-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥207m	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥62m	2023-01-01 → 2023-12-31^v	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥55m	2022-01-01 → 2022-12-31^v	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥62m	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥47m	2025-01-01 → 2025-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥46m	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥123m	2023-01-01 → 2023-12-31^v	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	¥709m	2022-01-01 → 2022-12-31^v	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	¥33m	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥41.93	2025-01-01 → 2025-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥47.6	2024-01-01 → 2024-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥32.87	2023-01-01 → 2023-12-31^v	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥238.61	2022-01-01 → 2022-12-31^v	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥142.1	2021-01-01 → 2021-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥1,344.99	at 2025-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,309.02	at 2024-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,267.61	at 2023-12-31^v	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,310.62	at 2022-12-31^v	Cons.	Net assets per share (5-year summary)
Net assets per share	¥943.07	at 2021-12-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	71.1%	at 2025-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	70.5%	at 2024-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	68.3%	at 2023-12-31^v	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	65.3%	at 2022-12-31^v	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	52.6%	at 2021-12-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	3.2%	2025-01-01 → 2025-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	3.7%	2024-01-01 → 2024-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	2.6%	2023-01-01 → 2023-12-31^v	Cons.	Rate of return on equity (5-year summary)
ROE	18.6%	2022-01-01 → 2022-12-31^v	Cons.	Rate of return on equity (5-year summary)
ROE	16.6%	2021-01-01 → 2021-12-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	140	at 2025-12-31	Cons.	Number of employees
Employees	161	at 2024-12-31	Cons.	Number of employees
Employees	158	at 2023-12-31^v	Cons.	Number of employees
Employees	147	at 2022-12-31^v	Cons.	Number of employees
Employees	145	at 2021-12-31^d	Cons.	Number of employees
Revenue	¥3.2bn	2025-01-01 → 2025-12-31	Standalone	Net sales
Revenue	¥3.2bn	2024-01-01 → 2024-12-31	Standalone	Net sales
Revenue	¥3.2bn	2023-01-01 → 2023-12-31^v	Standalone	Net sales (5-year summary)
Revenue	¥3.2bn	2022-01-01 → 2022-12-31^v	Standalone	Net sales (5-year summary)
Revenue	¥2.9bn	2021-01-01 → 2021-12-31^d	Standalone	Net sales (5-year summary)
Operating income	¥184m	2025-01-01 → 2025-12-31	Standalone	Operating income
Operating income	¥109m	2024-01-01 → 2024-12-31	Standalone	Operating income
Ordinary income	¥188m	2025-01-01 → 2025-12-31	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥142m	2024-01-01 → 2024-12-31	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥251m	2023-01-01 → 2023-12-31^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥454m	2022-01-01 → 2022-12-31^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥328m	2021-01-01 → 2021-12-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥155m	2025-01-01 → 2025-12-31	Standalone	Income before income taxes
Profit before tax	¥27m	2024-01-01 → 2024-12-31	Standalone	Income before income taxes
Net income	¥80m	2025-01-01 → 2025-12-31	Standalone	Profit loss
Net income	−¥36m	2024-01-01 → 2024-12-31	Standalone	Profit loss
Net income	¥23m	2023-01-01 → 2023-12-31^v	Standalone	Net income loss (5-year summary)
Net income	¥358m	2022-01-01 → 2022-12-31^v	Standalone	Net income loss (5-year summary)
Net income	¥150m	2021-01-01 → 2021-12-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥4.0bn	at 2025-12-31	Standalone	Assets
Total assets	¥3.9bn	at 2024-12-31	Standalone	Assets
Total assets	¥4.1bn	at 2023-12-31^v	Standalone	Total assets (5-year summary)
Total assets	¥4.2bn	at 2022-12-31^v	Standalone	Total assets (5-year summary)
Total assets	¥3.0bn	at 2021-12-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥1.2bn	at 2025-12-31	Standalone	Liabilities
Total liabilities	¥1.2bn	at 2024-12-31	Standalone	Liabilities
Net assets / equity	¥2.8bn	at 2025-12-31	Standalone	Net assets
Net assets / equity	¥2.8bn	at 2024-12-31	Standalone	Net assets
Net assets / equity	¥2.8bn	at 2023-12-31^v	Standalone	Net assets
Net assets / equity	¥2.8bn	at 2022-12-31^v	Standalone	Net assets (5-year summary)
Net assets / equity	¥1.6bn	at 2021-12-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥2.6bn	at 2025-12-31	Standalone	Cash and deposits
Cash and deposits	¥2.6bn	at 2024-12-31	Standalone	Cash and deposits
EPS (basic)	¥34.07	2025-01-01 → 2025-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-15.58	2024-01-01 → 2024-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥9.98	2023-01-01 → 2023-12-31^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥203.75	2022-01-01 → 2022-12-31^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥86.97	2021-01-01 → 2021-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥20	2025-01-01 → 2025-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥20	2024-01-01 → 2024-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥20	2023-01-01 → 2023-12-31^v	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥20	2022-01-01 → 2022-12-31^v	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥30	2021-01-01 → 2021-12-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥1,195.39	at 2025-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,181.76	at 2024-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,216.06	at 2023-12-31^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,285.34	at 2022-12-31^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥927.91	at 2021-12-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	69.8%	at 2025-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	70.2%	at 2024-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	69.1%	at 2023-12-31^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	67.2%	at 2022-12-31^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	54.0%	at 2021-12-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	2.9%	2025-01-01 → 2025-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	0.8%	2023-01-01 → 2023-12-31^v	Standalone	Rate of return on equity (5-year summary)
ROE	16.1%	2022-01-01 → 2022-12-31^v	Standalone	Rate of return on equity (5-year summary)
ROE	10.1%	2021-01-01 → 2021-12-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	2,366,722	at 2025-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	2,342,175	at 2024-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	2,320,953	at 2023-12-31^v	Standalone	Total number of issued shares (5-year summary)
Shares issued	2,192,400	at 2022-12-31^v	Standalone	Total number of issued shares (5-year summary)
Shares issued	871,200	at 2021-12-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	130	at 2025-12-31	Standalone	Number of employees
Employees	147	at 2024-12-31	Standalone	Number of employees
Employees	142	at 2023-12-31^v	Standalone	Number of employees
Employees	135	at 2022-12-31^v	Standalone	Number of employees
Employees	130	at 2021-12-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,337

Item	Context	Value	Unit
Net changes of items other than shareholders equity	CurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember	413000	JPY
Net changes of items other than shareholders equity	CurrentYearDuration_NonConsolidatedMember	413000	JPY
Total changes of items during the period	CurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember	413000	JPY
Total changes of items during the period	CurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember	413000	JPY
Total changes of items during the period	CurrentYearDuration_NonConsolidatedMember	57259000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember	21782000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember	21782000	JPY
Net assets	CurrentYearInstant_NonConsolidatedMember	2825110000	JPY
Merchandise and finished goods	Prior1YearInstant_NonConsolidatedMember	1276000	JPY
Merchandise and finished goods	CurrentYearInstant_NonConsolidatedMember	994000	JPY
Raw materials and supplies	Prior1YearInstant_NonConsolidatedMember	7808000	JPY
Raw materials and supplies	CurrentYearInstant_NonConsolidatedMember	811000	JPY
Directors compensations sga	Prior1YearDuration_NonConsolidatedMember	216830000	JPY
Directors compensations sga	CurrentYearDuration_NonConsolidatedMember	182710000	JPY
Salaries and allowances sga	Prior1YearDuration_NonConsolidatedMember	425680000	JPY
Salaries and allowances sga	CurrentYearDuration_NonConsolidatedMember	353524000	JPY
Business consignment expenses sga	Prior1YearDuration_NonConsolidatedMember	228459000	JPY
Business consignment expenses sga	CurrentYearDuration_NonConsolidatedMember	214000000	JPY
Provision for bonuses sga	Prior1YearDuration_NonConsolidatedMember	20719000	JPY
Provision for bonuses sga	CurrentYearDuration_NonConsolidatedMember	30109000	JPY
Depreciation sga	Prior1YearDuration_NonConsolidatedMember	14552000	JPY
Depreciation sga	CurrentYearDuration_NonConsolidatedMember	12261000	JPY
Provision of allowance for doubtful accounts sga	Prior1YearDuration_NonConsolidatedMember	8650000	JPY
Provision of allowance for doubtful accounts sga	CurrentYearDuration_NonConsolidatedMember	－	JPY
Document title cover page	FilingDateInstant	Original text (Japanese) 有価証券報告書
Clause of stipulation cover page	FilingDateInstant	Original text (Japanese) 金融商品取引法第24条第１項
Place of filing cover page	FilingDateInstant	Original text (Japanese) 関東財務局長
Filing date cover page	FilingDateInstant	2026-03-25
Fiscal year cover page	FilingDateInstant	Original text (Japanese) 第25期(自　2025年１月１日　至　2025年12月31日)
Company name cover page	FilingDateInstant	Original text (Japanese) 株式会社コーチ・エィ
Company name in english cover page	FilingDateInstant	COACH A Co., Ltd.
Title and name of representative cover page	FilingDateInstant	Original text (Japanese) 代表取締役　社長執行役員　　纐纈　順史
Address of registered headquarter cover page	FilingDateInstant	Original text (Japanese) 東京都千代田区九段南二丁目１番30号
Telephone number address of registered headquarter cover page	FilingDateInstant	Original text (Japanese) 03-3237-8050（代表）
Name of contact person address of registered headquarter cover page	FilingDateInstant	Original text (Japanese) 執行役員CFO　　中島　毅
Nearest place of contact cover page	FilingDateInstant	Original text (Japanese) 東京都千代田区九段南二丁目１番30号
Telephone number nearest place of contact cover page	FilingDateInstant	Original text (Japanese) 03-3237-8050（代表）
Name of contact person nearest place of contact cover page	FilingDateInstant	Original text (Japanese) 執行役員CFO　　中島　毅
Place for public inspection cover page (text)	FilingDateInstant	Text · Plus
Edinet code	FilingDateInstant	E38178
Fund code	FilingDateInstant	－
Security code	FilingDateInstant	93390
Filer name in japanese	FilingDateInstant	Original text (Japanese) 株式会社コーチ・エィ
Filer name in english	FilingDateInstant	COACH A Co., Ltd.
Fund name in japanese	FilingDateInstant	－
Fund name in english	FilingDateInstant	－
Cabinet office ordinance	FilingDateInstant	Original text (Japanese) 企業内容等の開示に関する内閣府令
Document type	FilingDateInstant	Original text (Japanese) 第三号様式
Accounting standards	FilingDateInstant	Japan GAAP
Whether consolidated financial statements are prepared	FilingDateInstant	true

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2024-12-31	pass
balance sheet identity	consolidated 2025-12-31	pass
balance sheet identity	non_consolidated 2024-12-31	pass
balance sheet identity	non_consolidated 2025-12-31	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2023-12-31	pass
statement vs summary · net assets	consolidated 2024-12-31	pass
statement vs summary · net assets	consolidated 2025-12-31	pass
statement vs summary · net assets	non_consolidated 2023-12-31	pass
statement vs summary · net assets	non_consolidated 2024-12-31	pass
statement vs summary · net assets	non_consolidated 2025-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2025-01-01/2025-12-31	pass
statement vs summary · operating cash flow	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · operating cash flow	consolidated 2025-01-01/2025-12-31	pass
statement vs summary · revenue	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	consolidated 2025-01-01/2025-12-31	pass
statement vs summary · revenue	non_consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	non_consolidated 2025-01-01/2025-12-31	pass
statement vs summary · total assets	consolidated 2024-12-31	pass
statement vs summary · total assets	consolidated 2025-12-31	pass
statement vs summary · total assets	non_consolidated 2024-12-31	pass
statement vs summary · total assets	non_consolidated 2025-12-31	pass