Quarterly report · Q1
9339.TEDINET S100TDXR
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥881m | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥3.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥786m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥6m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥24m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥33m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥299m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥33m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥70m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥19m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥76m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥35m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥19m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥35m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥4.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.12 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.87 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.35 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 279
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 1322045000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1136288000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1591000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1603000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 38460000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 38682000 | JPY |
| Other ncl | Prior1YearInstant | 1340000 | JPY |
| Other ncl | CurrentQuarterInstant | 1340000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 41392000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 41625000 | JPY |
| Liabilities | Prior1YearInstant | 1363438000 | JPY |
| Liabilities | CurrentQuarterInstant | 1177914000 | JPY |
| Capital stock | Prior1YearInstant | 589813000 | JPY |
| Capital stock | CurrentQuarterInstant | 589813000 | JPY |
| Capital surplus | Prior1YearInstant | 578170000 | JPY |
| Capital surplus | CurrentQuarterInstant | 578170000 | JPY |
| Retained earnings | Prior1YearInstant | 1783141000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1755568000 | JPY |
| Treasury stock | Prior1YearInstant | -39000 | JPY |
| Treasury stock | CurrentQuarterInstant | -39000 | JPY |
| Shareholders equity | Prior1YearInstant | 2951085000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2923512000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 24099000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 27979000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -33160000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -33582000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -9060000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -5602000 | JPY |
| Net assets | Prior1YearInstant | 2942024000 | JPY |
| Net assets | CurrentQuarterInstant | 2917909000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4305462000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4095824000 | JPY |
| Net sales | Prior1YTDDuration | 786292000 | JPY |
| Net sales | CurrentYTDDuration | 880892000 | JPY |
| Cost of sales | Prior1YTDDuration | 382186000 | JPY |
| Cost of sales | CurrentYTDDuration | 455876000 | JPY |
| Gross profit | Prior1YTDDuration | 404105000 | JPY |
| Gross profit | CurrentYTDDuration | 425015000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 380307000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 419087000 | JPY |
| Operating income | Prior1YTDDuration | 23798000 | JPY |
| Operating income | CurrentYTDDuration | 5928000 | JPY |
| Interest income noi | Prior1YTDDuration | 72000 | JPY |
| Interest income noi | CurrentYTDDuration | 83000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 26279000 | JPY |
| Other noi | Prior1YTDDuration | 318000 | JPY |
| Other noi | CurrentYTDDuration | 659000 | JPY |
| Non operating income | Prior1YTDDuration | 390000 | JPY |
| Non operating income | CurrentYTDDuration | 27022000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |