Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 21
MetricValuePeriodScopeSource row
Revenue¥786m2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥3.6bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Operating income¥24m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income¥19m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥518m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax¥70m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥35m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥419m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥35m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥4.0bnat 2023-03-31Cons.Assets
Total assets¥4.4bnat 2022-12-31Cons.Assets
Total liabilities¥1.1bnat 2023-03-31Cons.Liabilities
Total liabilities¥1.5bnat 2022-12-31Cons.Liabilities
Net assets / equity¥3.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.9bnat 2022-12-31Cons.Net assets
Cash and deposits¥3.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥15.352023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥238.612022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio73.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 236
ItemContextValueUnit
Tools furniture and fixtures netCurrentQuarterInstant19359000JPY
Property plant and equipmentPrior1YearInstant75095000JPY
Property plant and equipmentCurrentQuarterInstant71871000JPY
SoftwarePrior1YearInstant144996000JPY
SoftwareCurrentQuarterInstant158706000JPY
GoodwillPrior1YearInstant180086000JPY
GoodwillCurrentQuarterInstant174740000JPY
Other iaPrior1YearInstant36975000JPY
Other iaCurrentQuarterInstant31225000JPY
Intangible assetsPrior1YearInstant362059000JPY
Intangible assetsCurrentQuarterInstant364672000JPY
Investment securitiesPrior1YearInstant327300000JPY
Investment securitiesCurrentQuarterInstant201300000JPY
Lease and guarantee depositsPrior1YearInstant92491000JPY
Lease and guarantee depositsCurrentQuarterInstant87177000JPY
Deferred tax assetsPrior1YearInstant59495000JPY
Deferred tax assetsCurrentQuarterInstant66281000JPY
Other ioaPrior1YearInstant16043000JPY
Other ioaCurrentQuarterInstant16043000JPY
Investments and other assetsPrior1YearInstant495329000JPY
Investments and other assetsCurrentQuarterInstant370802000JPY
Noncurrent assetsPrior1YearInstant932484000JPY
Noncurrent assetsCurrentQuarterInstant807346000JPY
AssetsPrior1YearInstant4399922000JPY
AssetsCurrentQuarterInstant4032185000JPY
Accounts payable tradePrior1YearInstant65521000JPY
Accounts payable tradeCurrentQuarterInstant51300000JPY
Accounts payable otherPrior1YearInstant164327000JPY
Accounts payable otherCurrentQuarterInstant68800000JPY
Accrued expensesPrior1YearInstant28003000JPY
Accrued expensesCurrentQuarterInstant2658000JPY
Income taxes payablePrior1YearInstant127997000JPY
Income taxes payableCurrentQuarterInstant12499000JPY
Accrued consumption taxesPrior1YearInstant51239000JPY
Accrued consumption taxesCurrentQuarterInstant43174000JPY
Dividends payablePrior1YearInstant-JPY
Dividends payableCurrentQuarterInstant21406000JPY
Advances receivedPrior1YearInstant803347000JPY
Advances receivedCurrentQuarterInstant780637000JPY
Provision for bonusesPrior1YearInstant242986000JPY
Provision for bonusesCurrentQuarterInstant16411000JPY
Other clPrior1YearInstant13303000JPY
Other clCurrentQuarterInstant27311000JPY
Current liabilitiesPrior1YearInstant1496726000JPY
Current liabilitiesCurrentQuarterInstant1024201000JPY
Net defined benefit liabilityPrior1YearInstant4576000JPY
Net defined benefit liabilityCurrentQuarterInstant4708000JPY
Asset retirement obligations nclPrior1YearInstant23670000JPY
Asset retirement obligations nclCurrentQuarterInstant23824000JPY
Other nclPrior1YearInstant1540000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass