Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 21
MetricValuePeriodScopeSource row
Revenue¥1.4bn2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥4.4bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Operating income−¥64m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥86m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥1.2bn2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥87m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥89m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥90m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥6.2bnat 2023-03-31Cons.Assets
Total assets¥6.0bnat 2022-12-31Cons.Assets
Total liabilities¥3.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥3.6bnat 2022-12-31Cons.Liabilities
Net assets / equity¥2.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.4bnat 2022-12-31Cons.Net assets
Cash and deposits¥3.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥2.6bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-9.632023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-138.532022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio38.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.5%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 229
ItemContextValueUnit
Current assetsCurrentQuarterInstant3736545000JPY
Tools furniture and fixturesPrior1YearInstant1048514000JPY
Tools furniture and fixturesCurrentQuarterInstant1113904000JPY
Lease assets ppePrior1YearInstant1540164000JPY
Lease assets ppeCurrentQuarterInstant1812726000JPY
Construction in progressPrior1YearInstant442924000JPY
Construction in progressCurrentQuarterInstant410932000JPY
Other ppePrior1YearInstant83893000JPY
Other ppeCurrentQuarterInstant84875000JPY
Accumulated depreciation ppe by groupPrior1YearInstant-849574000JPY
Accumulated depreciation ppe by groupCurrentQuarterInstant-1019203000JPY
Property plant and equipmentPrior1YearInstant2265922000JPY
Property plant and equipmentCurrentQuarterInstant2403235000JPY
Intangible assetsPrior1YearInstant12995000JPY
Intangible assetsCurrentQuarterInstant13280000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant158616000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentQuarterInstant172350000JPY
Other ioaPrior1YearInstant48103000JPY
Other ioaCurrentQuarterInstant53544000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-158616000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-172350000JPY
Investments and other assetsPrior1YearInstant48103000JPY
Investments and other assetsCurrentQuarterInstant53544000JPY
Noncurrent assetsPrior1YearInstant2327021000JPY
Noncurrent assetsCurrentQuarterInstant2470060000JPY
AssetsPrior1YearInstant5992805000JPY
AssetsCurrentQuarterInstant6206606000JPY
Short term loans payablePrior1YearInstant716000000JPY
Short term loans payableCurrentQuarterInstant714500000JPY
Current portion of long term loans payablePrior1YearInstant39600000JPY
Current portion of long term loans payableCurrentQuarterInstant39600000JPY
Lease obligations clPrior1YearInstant852033000JPY
Lease obligations clCurrentQuarterInstant623175000JPY
Income taxes payablePrior1YearInstant54846000JPY
Income taxes payableCurrentQuarterInstant26218000JPY
Contract liabilitiesPrior1YearInstant511542000JPY
Contract liabilitiesCurrentQuarterInstant660982000JPY
Provision clPrior1YearInstant48012000JPY
Provision clCurrentQuarterInstant27865000JPY
Other clPrior1YearInstant529898000JPY
Other clCurrentQuarterInstant563975000JPY
Current liabilitiesPrior1YearInstant2751934000JPY
Current liabilitiesCurrentQuarterInstant2656318000JPY
Long term loans payablePrior1YearInstant12000000JPY
Long term loans payableCurrentQuarterInstant8800000JPY
Lease obligations nclPrior1YearInstant791060000JPY
Lease obligations nclCurrentQuarterInstant1136570000JPY
Noncurrent liabilitiesPrior1YearInstant803060000JPY
Noncurrent liabilitiesCurrentQuarterInstant1145370000JPY
LiabilitiesPrior1YearInstant3554994000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass